[ABFMY1] QoQ TTM Result on 30-Jun-2007 [#2]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 54.35%
YoY- 1474.03%
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 13,361 15,039 26,395 23,923 21,931 11,382 0 -
PBT 11,998 13,668 25,036 42,691 27,659 23,878 11,221 4.56%
Tax 0 0 0 0 0 0 0 -
NP 11,998 13,668 25,036 42,691 27,659 23,878 11,221 4.56%
-
NP to SH 11,998 13,668 25,036 42,691 27,659 23,878 11,221 4.56%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,363 1,371 1,359 -18,768 -5,728 -12,496 -11,221 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 14,669 22,132 14,980 14,925 14,925 15,763 15,763 -4.67%
Div Payout % 122.27% 161.93% 59.83% 34.96% 53.96% 66.02% 140.48% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 482,316 461,428 485,000 485,294 481,462 482,314 481,484 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 89.80% 90.88% 94.85% 178.45% 126.12% 209.79% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.77 3.26 5.44 4.93 4.56 2.36 0.00 -
EPS 2.49 2.96 5.16 8.80 5.74 4.95 2.33 4.52%
DPS 3.04 4.80 3.10 3.10 3.10 3.27 3.27 -4.74%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 485,294
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.93 1.05 1.85 1.67 1.53 0.80 0.00 -
EPS 0.84 0.96 1.75 2.98 1.93 1.67 0.78 5.05%
DPS 1.03 1.55 1.05 1.04 1.04 1.10 1.10 -4.28%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 37.90 32.22 19.29 21.30 23.05 44.49 0.00 -
P/EPS 42.21 35.45 20.34 11.94 18.28 21.21 45.05 -4.24%
EY 2.37 2.82 4.92 8.38 5.47 4.71 2.22 4.45%
DY 2.90 4.57 2.95 2.95 2.95 3.11 3.12 -4.75%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 37.90 32.22 19.29 21.30 23.05 44.49 0.00 -
P/EPS 42.21 35.45 20.34 11.94 18.28 21.21 45.05 -4.24%
EY 2.37 2.82 4.92 8.38 5.47 4.71 2.22 4.45%
DY 2.90 4.57 2.95 2.95 2.95 3.11 3.12 -4.75%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment