[ABFMY1] QoQ TTM Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -128.59%
YoY- -108.03%
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,035 52,906 18,024 11,369 13,361 15,039 26,395 40.62%
PBT 21,702 38,283 3,307 -3,430 11,998 13,668 25,036 -9.07%
Tax 0 0 0 0 0 0 0 -
NP 21,702 38,283 3,307 -3,430 11,998 13,668 25,036 -9.07%
-
NP to SH 21,702 38,283 3,307 -3,430 11,998 13,668 25,036 -9.07%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 22,333 14,623 14,717 14,799 1,363 1,371 1,359 545.27%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 17,106 7,472 14,624 14,669 14,669 22,132 14,980 9.24%
Div Payout % 78.82% 19.52% 442.24% 0.00% 122.27% 161.93% 59.83% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 481,676 481,961 482,119 481,748 482,316 461,428 485,000 -0.45%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 49.28% 72.36% 18.35% -30.17% 89.80% 90.88% 94.85% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.14 10.98 3.74 2.36 2.77 3.26 5.44 41.28%
EPS 4.51 7.94 0.69 -0.71 2.49 2.96 5.16 -8.57%
DPS 3.55 1.55 3.03 3.05 3.04 4.80 3.10 9.44%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,748
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.08 3.70 1.26 0.79 0.93 1.05 1.85 40.42%
EPS 1.52 2.68 0.23 -0.24 0.84 0.96 1.75 -8.95%
DPS 1.20 0.52 1.02 1.03 1.03 1.55 1.05 9.30%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 11.49 9.57 28.09 44.49 37.90 32.22 19.29 -29.18%
P/EPS 23.30 13.22 153.08 -147.47 42.21 35.45 20.34 9.47%
EY 4.29 7.56 0.65 -0.68 2.37 2.82 4.92 -8.72%
DY 3.38 1.48 2.89 2.90 2.90 4.57 2.95 9.48%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 15/09/06 -
Price 1.05 1.05 1.05 1.05 1.05 1.05 1.05 -
P/RPS 11.49 9.57 28.09 44.49 37.90 32.22 19.29 -29.18%
P/EPS 23.30 13.22 153.08 -147.47 42.21 35.45 20.34 9.47%
EY 4.29 7.56 0.65 -0.68 2.37 2.82 4.92 -8.72%
DY 3.38 1.48 2.89 2.90 2.90 4.57 2.95 9.48%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment