[ABFMY1] QoQ TTM Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 6.01%
YoY- -41.03%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Revenue 140,389 174,495 121,817 62,663 59,293 81,421 104,830 8.09%
PBT 136,178 170,885 118,790 60,182 56,771 78,901 102,061 7.99%
Tax 0 0 0 0 0 0 0 -
NP 136,178 170,885 118,790 60,182 56,771 78,901 102,061 7.99%
-
NP to SH 136,178 170,885 118,790 60,182 56,771 78,901 102,061 7.99%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,211 3,610 3,027 2,481 2,522 2,520 2,769 11.82%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Div 126,161 76,288 29,484 - - - - -
Div Payout % 92.64% 44.64% 24.82% - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,347,921 1,292,922 1,265,421 1,237,921 1,265,421 1,265,421 1,320,421 0.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
NP Margin 97.00% 97.93% 97.52% 96.04% 95.75% 96.90% 97.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
RPS 10.42 13.50 9.63 5.06 4.69 6.43 7.94 7.51%
EPS 10.10 13.22 9.39 4.86 4.49 6.24 7.73 7.39%
DPS 9.36 5.90 2.33 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,237,921
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
RPS 9.81 12.20 8.52 4.38 4.15 5.69 7.33 8.07%
EPS 9.52 11.95 8.30 4.21 3.97 5.52 7.14 7.97%
DPS 8.82 5.33 2.06 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Date 30/06/21 30/06/20 28/06/19 28/09/18 29/06/18 30/03/18 29/09/17 -
Price 1.171 1.226 1.18 1.17 1.154 1.153 1.137 -
P/RPS 11.24 9.08 12.26 23.11 24.63 17.92 14.32 -6.25%
P/EPS 11.59 9.28 12.57 24.07 25.72 18.49 14.71 -6.15%
EY 8.63 10.78 7.96 4.16 3.89 5.41 6.80 6.56%
DY 7.99 4.81 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Date 20/08/21 27/08/20 28/08/19 29/11/18 30/08/18 30/05/18 29/11/17 -
Price 1.181 1.26 1.22 1.182 1.178 1.153 1.132 -
P/RPS 11.34 9.34 12.67 23.35 25.14 17.92 14.26 -5.92%
P/EPS 11.69 9.53 13.00 24.31 26.26 18.49 14.65 -5.84%
EY 8.55 10.49 7.69 4.11 3.81 5.41 6.83 6.17%
DY 7.93 4.68 1.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment