[AMBANK] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 10.68%
YoY- 163.89%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,350,614 3,545,011 3,629,462 3,676,621 3,875,582 3,448,264 3,640,753 0.08%
PBT 650,105 912,832 1,017,250 973,379 853,185 -867,697 -1,229,809 -
Tax -302,669 -426,344 -444,615 -369,029 -307,146 1,208,597 1,410,366 -
NP 347,436 486,488 572,635 604,350 546,039 340,900 180,557 -0.66%
-
NP to SH 347,436 486,488 572,635 604,350 546,039 -519,213 -743,507 -
-
Tax Rate 46.56% 46.71% 43.71% 37.91% 36.00% - - -
Total Cost 3,003,178 3,058,523 3,056,827 3,072,271 3,329,543 3,107,364 3,460,196 0.14%
-
Net Worth 2,072,445 2,135,136 2,058,112 1,773,791 859,416 1,252,027 1,037,743 -0.69%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 32,020 29,892 29,892 14,946 14,946 2,792 2,792 -2.44%
Div Payout % 9.22% 6.14% 5.22% 2.47% 2.74% 0.00% 0.00% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,072,445 2,135,136 2,058,112 1,773,791 859,416 1,252,027 1,037,743 -0.69%
NOSH 889,461 889,640 445,478 443,447 415,177 417,342 399,132 -0.80%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.37% 13.72% 15.78% 16.44% 14.09% 9.89% 4.96% -
ROE 16.76% 22.78% 27.82% 34.07% 63.54% -41.47% -71.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 376.70 398.48 814.73 829.10 933.48 826.24 912.17 0.90%
EPS 39.06 54.68 128.54 136.28 131.52 -124.41 -186.28 -
DPS 3.60 3.36 6.71 3.37 3.60 0.67 0.70 -1.64%
NAPS 2.33 2.40 4.62 4.00 2.07 3.00 2.60 0.11%
Adjusted Per Share Value based on latest NOSH - 443,447
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.34 107.22 109.77 111.20 117.22 104.29 110.12 0.08%
EPS 10.51 14.71 17.32 18.28 16.52 -15.70 -22.49 -
DPS 0.97 0.90 0.90 0.45 0.45 0.08 0.08 -2.49%
NAPS 0.6268 0.6458 0.6225 0.5365 0.2599 0.3787 0.3139 -0.69%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.95 3.42 3.76 12.70 14.20 0.00 0.00 -
P/RPS 0.78 0.86 0.46 1.53 1.52 0.00 0.00 -100.00%
P/EPS 7.55 6.25 2.93 9.32 10.80 0.00 0.00 -100.00%
EY 13.24 15.99 34.19 10.73 9.26 0.00 0.00 -100.00%
DY 1.22 0.98 1.78 0.27 0.25 0.00 0.00 -100.00%
P/NAPS 1.27 1.43 0.81 3.18 6.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 12/02/01 10/11/00 23/08/00 - - - -
Price 2.75 3.56 3.98 13.50 0.00 0.00 0.00 -
P/RPS 0.73 0.89 0.49 1.63 0.00 0.00 0.00 -100.00%
P/EPS 7.04 6.51 3.10 9.91 0.00 0.00 0.00 -100.00%
EY 14.20 15.36 32.30 10.10 0.00 0.00 0.00 -100.00%
DY 1.31 0.94 1.69 0.25 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 1.48 0.86 3.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment