[AMBANK] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 3.42%
YoY- 47.39%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 5,687,588 5,480,234 5,132,536 5,047,738 4,951,608 4,844,606 4,679,636 13.90%
PBT -84,612 722,411 683,167 728,079 715,337 633,908 628,986 -
Tax -44,285 -252,669 -231,509 -225,216 -232,532 -231,503 -274,212 -70.37%
NP -128,897 469,742 451,658 502,863 482,805 402,405 354,774 -
-
NP to SH -282,456 321,395 334,007 381,907 369,270 310,336 299,466 -
-
Tax Rate - 34.98% 33.89% 30.93% 32.51% 36.52% 43.60% -
Total Cost 5,816,485 5,010,492 4,680,878 4,544,875 4,468,803 4,442,201 4,324,862 21.86%
-
Net Worth 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 8.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 106,519 106,432 106,432 106,432 106,432 78,322 78,322 22.77%
Div Payout % 0.00% 33.12% 31.87% 27.87% 28.82% 25.24% 26.15% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 8.80%
NOSH 2,130,396 2,129,333 2,129,660 2,131,736 2,128,640 2,131,766 2,128,287 0.06%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -2.27% 8.57% 8.80% 9.96% 9.75% 8.31% 7.58% -
ROE -5.79% 7.55% 7.84% 8.96% 8.67% 6.25% 6.97% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 266.97 257.37 241.00 236.79 232.62 227.26 219.88 13.82%
EPS -13.26 15.09 15.68 17.92 17.35 14.56 14.07 -
DPS 5.00 5.00 5.00 5.00 5.00 3.67 3.68 22.69%
NAPS 2.29 2.00 2.00 2.00 2.00 2.33 2.02 8.73%
Adjusted Per Share Value based on latest NOSH - 2,131,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 172.02 165.75 155.24 152.67 149.76 146.53 141.54 13.89%
EPS -8.54 9.72 10.10 11.55 11.17 9.39 9.06 -
DPS 3.22 3.22 3.22 3.22 3.22 2.37 2.37 22.69%
NAPS 1.4756 1.288 1.2882 1.2895 1.2876 1.5023 1.3003 8.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.76 3.18 2.48 2.52 2.83 2.37 2.58 -
P/RPS 1.41 1.24 1.03 1.06 1.22 1.04 1.17 13.25%
P/EPS -28.36 21.07 15.81 14.07 16.31 16.28 18.34 -
EY -3.53 4.75 6.32 7.11 6.13 6.14 5.45 -
DY 1.33 1.57 2.02 1.98 1.77 1.55 1.43 -4.72%
P/NAPS 1.64 1.59 1.24 1.26 1.42 1.02 1.28 17.98%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 -
Price 3.98 3.46 2.90 2.43 2.52 2.65 2.42 -
P/RPS 1.49 1.34 1.20 1.03 1.08 1.17 1.10 22.44%
P/EPS -30.02 22.92 18.49 13.56 14.53 18.20 17.20 -
EY -3.33 4.36 5.41 7.37 6.88 5.49 5.81 -
DY 1.26 1.45 1.72 2.06 1.98 1.39 1.52 -11.76%
P/NAPS 1.74 1.73 1.45 1.22 1.26 1.14 1.20 28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment