[AMBANK] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -667.59%
YoY- -1154.64%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,660,243 1,547,368 1,487,807 1,457,039 1,249,685 1,142,683 1,200,526 5.54%
PBT 308,807 273,356 308,616 -696,548 110,475 29,046 106,078 19.48%
Tax -57,669 -87,626 -84,975 171,673 -36,711 -35,682 -79,804 -5.26%
NP 251,138 185,730 223,641 -524,875 73,764 -6,636 26,274 45.65%
-
NP to SH 241,749 179,818 217,493 -551,553 52,298 -6,636 26,274 44.73%
-
Tax Rate 18.67% 32.06% 27.53% - 33.23% 122.85% 75.23% -
Total Cost 1,409,105 1,361,638 1,264,166 1,981,914 1,175,921 1,149,319 1,174,252 3.08%
-
Net Worth 9,633,833 7,737,622 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 17.76%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 316,110 217,961 158,561 106,519 106,432 78,322 72,207 27.88%
Div Payout % 130.76% 121.21% 72.90% 0.00% 203.51% 0.00% 274.82% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 9,633,833 7,737,622 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 17.76%
NOSH 3,010,572 2,724,515 2,642,685 2,130,396 2,128,640 1,958,055 1,805,181 8.89%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.13% 12.00% 15.03% -36.02% 5.90% -0.58% 2.19% -
ROE 2.51% 2.32% 3.13% -11.31% 1.23% -0.17% 0.73% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 55.15 56.79 56.30 68.39 58.71 58.36 66.50 -3.06%
EPS 8.03 6.60 8.23 -25.89 2.45 -0.34 1.42 33.45%
DPS 10.50 8.00 6.00 5.00 5.00 4.00 4.00 17.44%
NAPS 3.20 2.84 2.63 2.29 2.00 2.00 2.00 8.14%
Adjusted Per Share Value based on latest NOSH - 2,130,396
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.21 46.80 45.00 44.07 37.80 34.56 36.31 5.54%
EPS 7.31 5.44 6.58 -16.68 1.58 -0.20 0.79 44.86%
DPS 9.56 6.59 4.80 3.22 3.22 2.37 2.18 27.92%
NAPS 2.9138 2.3403 2.1021 1.4756 1.2876 1.1844 1.092 17.76%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.00 2.61 3.44 3.76 2.83 2.81 4.04 -
P/RPS 9.07 4.60 6.11 5.50 4.82 4.82 6.07 6.91%
P/EPS 62.27 39.55 41.80 -14.52 115.19 -829.13 277.57 -22.04%
EY 1.61 2.53 2.39 -6.89 0.87 -0.12 0.36 28.34%
DY 2.10 3.07 1.74 1.33 1.77 1.42 0.99 13.34%
P/NAPS 1.56 0.92 1.31 1.64 1.42 1.41 2.02 -4.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 14/05/10 15/05/09 13/05/08 18/05/07 31/05/06 16/05/05 31/05/04 -
Price 4.99 3.18 3.84 3.98 2.52 2.54 3.46 -
P/RPS 9.05 5.60 6.82 5.82 4.29 4.35 5.20 9.67%
P/EPS 62.14 48.18 46.66 -15.37 102.57 -749.47 237.72 -20.02%
EY 1.61 2.08 2.14 -6.50 0.97 -0.13 0.42 25.08%
DY 2.10 2.52 1.56 1.26 1.98 1.57 1.16 10.39%
P/NAPS 1.56 1.12 1.46 1.74 1.26 1.27 1.73 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment