[AMBANK] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 19.19%
YoY- 11.86%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 6,282,516 5,647,160 5,856,452 5,289,192 4,904,672 3,907,084 4,361,280 6.26%
PBT 1,413,916 1,094,532 1,339,484 820,468 769,500 498,812 496,060 19.05%
Tax -351,952 -277,948 -415,676 -250,480 -279,744 -293,272 -196,036 10.23%
NP 1,061,964 816,584 923,808 569,988 489,756 205,540 300,024 23.42%
-
NP to SH 1,032,948 811,656 724,312 476,620 426,072 205,540 300,024 22.85%
-
Tax Rate 24.89% 25.39% 31.03% 30.53% 36.35% 58.79% 39.52% -
Total Cost 5,220,552 4,830,576 4,932,644 4,719,204 4,414,916 3,701,544 4,061,256 4.27%
-
Net Worth 8,063,096 7,136,035 5,653,166 4,263,472 4,282,023 3,719,714 3,005,823 17.85%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 8,063,096 7,136,035 5,653,166 4,263,472 4,282,023 3,719,714 3,005,823 17.85%
NOSH 2,724,019 2,723,677 2,208,268 2,131,736 2,130,360 1,859,857 1,001,941 18.12%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 16.90% 14.46% 15.77% 10.78% 9.99% 5.26% 6.88% -
ROE 12.81% 11.37% 12.81% 11.18% 9.95% 5.53% 9.98% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 230.63 207.34 265.21 248.12 230.23 210.07 435.28 -10.03%
EPS 37.92 29.80 32.80 22.36 20.00 11.04 19.96 11.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.96 2.62 2.56 2.00 2.01 2.00 3.00 -0.22%
Adjusted Per Share Value based on latest NOSH - 2,131,736
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 190.02 170.80 177.13 159.97 148.34 118.17 131.91 6.26%
EPS 31.24 24.55 21.91 14.42 12.89 6.22 9.07 22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4387 2.1583 1.7098 1.2895 1.2951 1.125 0.9091 17.85%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 3.38 3.18 4.32 2.52 2.51 3.30 3.82 -
P/RPS 1.47 1.53 1.63 1.02 1.09 1.57 0.88 8.91%
P/EPS 8.91 10.67 13.17 11.27 12.55 29.86 12.76 -5.80%
EY 11.22 9.37 7.59 8.87 7.97 3.35 7.84 6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.69 1.26 1.25 1.65 1.27 -1.78%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 11/08/09 12/08/08 08/08/07 11/08/06 10/08/05 30/08/04 15/08/03 -
Price 4.27 3.22 4.26 2.43 2.77 3.28 4.68 -
P/RPS 1.85 1.55 1.61 0.98 1.20 1.56 1.08 9.37%
P/EPS 11.26 10.81 12.99 10.87 13.85 29.68 15.63 -5.31%
EY 8.88 9.25 7.70 9.20 7.22 3.37 6.40 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.23 1.66 1.22 1.38 1.64 1.56 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment