[AMBANK] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 127.84%
YoY- 11.86%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,457,039 1,595,678 1,312,573 1,322,298 1,249,685 1,247,980 1,227,775 12.10%
PBT -696,548 247,029 159,790 205,117 110,475 207,785 204,702 -
Tax 171,673 -82,398 -70,940 -62,620 -36,711 -61,238 -64,647 -
NP -524,875 164,631 88,850 142,497 73,764 146,547 140,055 -
-
NP to SH -551,553 97,174 52,768 119,155 52,298 109,786 100,668 -
-
Tax Rate - 33.36% 44.40% 30.53% 33.23% 29.47% 31.58% -
Total Cost 1,981,914 1,431,047 1,223,723 1,179,801 1,175,921 1,101,433 1,087,720 49.23%
-
Net Worth 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 8.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 106,519 - - - 106,432 - - -
Div Payout % 0.00% - - - 203.51% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 4,967,016 4,299,140 8.80%
NOSH 2,130,396 2,129,333 2,129,660 2,131,736 2,128,640 2,131,766 2,128,287 0.06%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -36.02% 10.32% 6.77% 10.78% 5.90% 11.74% 11.41% -
ROE -11.31% 2.28% 1.24% 2.79% 1.23% 2.21% 2.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 68.39 74.94 61.63 62.03 58.71 58.54 57.69 12.02%
EPS -25.89 4.56 2.48 5.59 2.45 5.15 4.73 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.29 2.00 2.00 2.00 2.00 2.33 2.02 8.73%
Adjusted Per Share Value based on latest NOSH - 2,131,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 44.07 48.26 39.70 39.99 37.80 37.75 37.13 12.11%
EPS -16.68 2.94 1.60 3.60 1.58 3.32 3.04 -
DPS 3.22 0.00 0.00 0.00 3.22 0.00 0.00 -
NAPS 1.4756 1.288 1.2882 1.2895 1.2876 1.5023 1.3003 8.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.76 3.18 2.48 2.52 2.83 2.37 2.58 -
P/RPS 5.50 4.24 4.02 4.06 4.82 4.05 4.47 14.83%
P/EPS -14.52 69.68 100.09 45.08 115.19 46.02 54.55 -
EY -6.89 1.44 1.00 2.22 0.87 2.17 1.83 -
DY 1.33 0.00 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 1.64 1.59 1.24 1.26 1.42 1.02 1.28 17.98%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 -
Price 3.98 3.46 2.90 2.43 2.52 2.65 2.42 -
P/RPS 5.82 4.62 4.71 3.92 4.29 4.53 4.19 24.51%
P/EPS -15.37 75.82 117.04 43.47 102.57 51.46 51.16 -
EY -6.50 1.32 0.85 2.30 0.97 1.94 1.95 -
DY 1.26 0.00 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 1.74 1.73 1.45 1.22 1.26 1.14 1.20 28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment