[AMBANK] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -3.78%
YoY- 3.56%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 5,942,915 5,829,403 5,687,588 5,480,234 5,132,536 5,047,738 4,951,608 12.92%
PBT 110,633 45,142 -84,612 722,411 683,167 728,079 715,337 -71.15%
Tax -124,700 -85,584 -44,285 -252,669 -231,509 -225,216 -232,532 -33.96%
NP -14,067 -40,442 -128,897 469,742 451,658 502,863 482,805 -
-
NP to SH -201,178 -220,533 -282,456 321,395 334,007 381,907 369,270 -
-
Tax Rate 112.72% 189.59% - 34.98% 33.89% 30.93% 32.51% -
Total Cost 5,956,982 5,869,845 5,816,485 5,010,492 4,680,878 4,544,875 4,468,803 21.10%
-
Net Worth 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 23.67%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 106,519 106,519 106,519 106,432 106,432 106,432 106,432 0.05%
Div Payout % 0.00% 0.00% 0.00% 33.12% 31.87% 27.87% 28.82% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 23.67%
NOSH 2,296,910 2,208,268 2,130,396 2,129,333 2,129,660 2,131,736 2,128,640 5.19%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -0.24% -0.69% -2.27% 8.57% 8.80% 9.96% 9.75% -
ROE -3.43% -3.90% -5.79% 7.55% 7.84% 8.96% 8.67% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 258.74 263.98 266.97 257.37 241.00 236.79 232.62 7.34%
EPS -8.76 -9.99 -13.26 15.09 15.68 17.92 17.35 -
DPS 4.64 4.82 5.00 5.00 5.00 5.00 5.00 -4.85%
NAPS 2.55 2.56 2.29 2.00 2.00 2.00 2.00 17.56%
Adjusted Per Share Value based on latest NOSH - 2,129,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 179.75 176.31 172.02 165.75 155.24 152.67 149.76 12.92%
EPS -6.08 -6.67 -8.54 9.72 10.10 11.55 11.17 -
DPS 3.22 3.22 3.22 3.22 3.22 3.22 3.22 0.00%
NAPS 1.7715 1.7098 1.4756 1.288 1.2882 1.2895 1.2876 23.67%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 4.34 4.32 3.76 3.18 2.48 2.52 2.83 -
P/RPS 1.68 1.64 1.41 1.24 1.03 1.06 1.22 23.75%
P/EPS -49.55 -43.26 -28.36 21.07 15.81 14.07 16.31 -
EY -2.02 -2.31 -3.53 4.75 6.32 7.11 6.13 -
DY 1.07 1.12 1.33 1.57 2.02 1.98 1.77 -28.48%
P/NAPS 1.70 1.69 1.64 1.59 1.24 1.26 1.42 12.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 -
Price 4.14 4.26 3.98 3.46 2.90 2.43 2.52 -
P/RPS 1.60 1.61 1.49 1.34 1.20 1.03 1.08 29.92%
P/EPS -47.27 -42.66 -30.02 22.92 18.49 13.56 14.53 -
EY -2.12 -2.34 -3.33 4.36 5.41 7.37 6.88 -
DY 1.12 1.13 1.26 1.45 1.72 2.06 1.98 -31.57%
P/NAPS 1.62 1.66 1.74 1.73 1.45 1.22 1.26 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment