[RHBBANK] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 108.85%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,459,899 3,521,596 3,685,510 3,704,349 3,656,087 3,756,463 3,918,240 0.12%
PBT 811,278 794,886 791,107 655,355 409,233 120,028 -122,832 -
Tax -414,800 -406,689 -397,392 -348,249 -229,933 -17,589 122,832 -
NP 396,478 388,197 393,715 307,106 179,300 102,439 0 -100.00%
-
NP to SH 396,478 388,197 393,715 276,564 132,424 -91,360 -254,242 -
-
Tax Rate 51.13% 51.16% 50.23% 53.14% 56.19% 14.65% - -
Total Cost 3,063,421 3,133,399 3,291,795 3,397,243 3,476,787 3,654,024 3,918,240 0.25%
-
Net Worth 3,613,343 3,711,868 3,320,954 3,518,709 3,469,131 1,778,454 2,680,909 -0.30%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 192,485 192,498 192,498 75,482 75,482 33,935 33,935 -1.74%
Div Payout % 48.55% 49.59% 48.89% 27.29% 57.00% 0.00% 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,613,343 3,711,868 3,320,954 3,518,709 3,469,131 1,778,454 2,680,909 -0.30%
NOSH 2,076,634 2,062,149 1,886,906 2,022,246 2,077,324 1,778,454 1,696,777 -0.20%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.46% 11.02% 10.68% 8.29% 4.90% 2.73% 0.00% -
ROE 10.97% 10.46% 11.86% 7.86% 3.82% -5.14% -9.48% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 166.61 170.77 195.32 183.18 176.00 211.22 230.92 0.33%
EPS 19.09 18.82 20.87 13.68 6.37 -5.14 -14.98 -
DPS 9.27 9.33 10.20 3.73 3.63 1.91 2.00 -1.54%
NAPS 1.74 1.80 1.76 1.74 1.67 1.00 1.58 -0.09%
Adjusted Per Share Value based on latest NOSH - 2,022,246
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 79.36 80.77 84.53 84.96 83.86 86.16 89.87 0.12%
EPS 9.09 8.90 9.03 6.34 3.04 -2.10 -5.83 -
DPS 4.41 4.42 4.42 1.73 1.73 0.78 0.78 -1.74%
NAPS 0.8288 0.8514 0.7617 0.807 0.7957 0.4079 0.6149 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.43 2.51 4.12 6.10 0.00 0.00 0.00 -
P/RPS 1.46 1.47 2.11 3.33 0.00 0.00 0.00 -100.00%
P/EPS 12.73 13.33 19.75 44.60 0.00 0.00 0.00 -100.00%
EY 7.86 7.50 5.06 2.24 0.00 0.00 0.00 -100.00%
DY 3.81 3.72 2.48 0.61 0.00 0.00 0.00 -100.00%
P/NAPS 1.40 1.39 2.34 3.51 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/02/01 14/02/01 30/08/00 - - - - -
Price 2.65 2.65 4.12 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.55 2.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.88 14.08 19.75 0.00 0.00 0.00 0.00 -100.00%
EY 7.20 7.10 5.06 0.00 0.00 0.00 0.00 -100.00%
DY 3.50 3.52 2.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.47 2.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment