[GOB] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 31.24%
YoY- -9.23%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 392,632 338,742 442,779 451,883 421,320 445,195 443,464 -7.80%
PBT 21,549 7,530 16,118 22,061 15,352 16,987 20,848 2.23%
Tax -13,701 -4,113 -4,870 -4,707 -2,438 -4,960 -5,919 75.07%
NP 7,848 3,417 11,248 17,354 12,914 12,027 14,929 -34.88%
-
NP to SH 11,425 6,336 13,761 19,775 15,068 14,106 17,822 -25.67%
-
Tax Rate 63.58% 54.62% 30.21% 21.34% 15.88% 29.20% 28.39% -
Total Cost 384,784 335,325 431,531 434,529 408,406 433,168 428,535 -6.93%
-
Net Worth 268,259 254,618 259,165 263,712 254,618 272,806 268,259 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 268,259 254,618 259,165 263,712 254,618 272,806 268,259 0.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.00% 1.01% 2.54% 3.84% 3.07% 2.70% 3.37% -
ROE 4.26% 2.49% 5.31% 7.50% 5.92% 5.17% 6.64% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 86.35 74.50 97.38 99.39 92.66 97.91 97.53 -7.80%
EPS 2.51 1.39 3.03 4.35 3.31 3.10 3.92 -25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.57 0.58 0.56 0.60 0.59 0.00%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 86.35 74.50 97.38 99.39 92.66 97.91 97.53 -7.80%
EPS 2.51 1.39 3.03 4.35 3.31 3.10 3.92 -25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.57 0.58 0.56 0.60 0.59 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.235 0.25 0.255 0.31 0.20 0.225 0.295 -
P/RPS 0.27 0.34 0.26 0.31 0.22 0.23 0.30 -6.78%
P/EPS 9.35 17.94 8.43 7.13 6.03 7.25 7.53 15.54%
EY 10.69 5.57 11.87 14.03 16.57 13.79 13.29 -13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.45 0.53 0.36 0.37 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 25/11/21 -
Price 0.195 0.25 0.285 0.35 0.30 0.215 0.265 -
P/RPS 0.23 0.34 0.29 0.35 0.32 0.22 0.27 -10.14%
P/EPS 7.76 17.94 9.42 8.05 9.05 6.93 6.76 9.64%
EY 12.89 5.57 10.62 12.43 11.05 14.43 14.79 -8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.50 0.60 0.54 0.36 0.45 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment