[LANDMRK] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 10.14%
YoY- -694.71%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 265,742 237,531 251,055 194,651 200,087 205,671 171,828 33.69%
PBT 38,746 1,508 -48,349 -55,043 -63,816 -43,851 -15,835 -
Tax -8,679 -6,840 4,910 3,355 6,296 5,238 -1,257 262.17%
NP 30,067 -5,332 -43,439 -51,688 -57,520 -38,613 -17,092 -
-
NP to SH 30,067 -5,332 -43,439 -51,688 -57,520 -38,613 -17,092 -
-
Tax Rate 22.40% 453.58% - - - - - -
Total Cost 235,675 242,863 294,494 246,339 257,607 244,284 188,920 15.86%
-
Net Worth 375,341 352,094 360,831 354,500 362,195 389,650 413,925 -6.30%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 375,341 352,094 360,831 354,500 362,195 389,650 413,925 -6.30%
NOSH 463,385 463,282 462,605 466,448 464,353 463,869 465,084 -0.24%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 11.31% -2.24% -17.30% -26.55% -28.75% -18.77% -9.95% -
ROE 8.01% -1.51% -12.04% -14.58% -15.88% -9.91% -4.13% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 57.35 51.27 54.27 41.73 43.09 44.34 36.95 34.01%
EPS 6.49 -1.15 -9.39 -11.08 -12.39 -8.32 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.76 0.78 0.76 0.78 0.84 0.89 -6.08%
Adjusted Per Share Value based on latest NOSH - 466,448
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 39.57 35.37 37.39 28.99 29.80 30.63 25.59 33.68%
EPS 4.48 -0.79 -6.47 -7.70 -8.57 -5.75 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5589 0.5243 0.5373 0.5279 0.5394 0.5803 0.6164 -6.31%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.73 0.63 0.49 0.44 0.38 0.38 0.40 -
P/RPS 1.27 1.23 0.90 1.05 0.88 0.86 1.08 11.39%
P/EPS 11.25 -54.74 -5.22 -3.97 -3.07 -4.57 -10.88 -
EY 8.89 -1.83 -19.16 -25.18 -32.60 -21.91 -9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.63 0.58 0.49 0.45 0.45 58.67%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 26/02/04 18/11/03 21/08/03 27/05/03 28/02/03 27/11/02 -
Price 0.60 0.70 0.57 0.49 0.40 0.39 0.39 -
P/RPS 1.05 1.37 1.05 1.17 0.93 0.88 1.06 -0.62%
P/EPS 9.25 -60.82 -6.07 -4.42 -3.23 -4.69 -10.61 -
EY 10.81 -1.64 -16.47 -22.61 -30.97 -21.34 -9.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.73 0.64 0.51 0.46 0.44 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment