[LANDMRK] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 38.59%
YoY- -53.97%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 66,534 61,920 58,802 55,199 55,286 53,601 51,834 18.09%
PBT -19,772 -14,045 2,118 -7,234 -9,537 -6,414 -10,674 50.77%
Tax 2,667 1,987 1,155 2,042 1,082 1,100 -166 -
NP -17,105 -12,058 3,273 -5,192 -8,455 -5,314 -10,840 35.50%
-
NP to SH -17,105 -12,058 3,273 -5,192 -8,455 -5,314 -10,840 35.50%
-
Tax Rate - - -54.53% - - - - -
Total Cost 83,639 73,978 55,529 60,391 63,741 58,915 62,674 21.19%
-
Net Worth 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 1,764,221 0.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 1,764,221 0.03%
NOSH 480,948 479,337 486,250 483,076 481,875 481,999 480,714 0.03%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -25.71% -19.47% 5.57% -9.41% -15.29% -9.91% -20.91% -
ROE -0.97% -0.68% 0.18% -0.29% -0.48% -0.30% -0.61% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.83 12.92 12.09 11.43 11.47 11.12 10.78 18.05%
EPS -3.56 -2.52 0.67 -1.07 -1.75 -1.10 -2.25 35.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.69 3.71 3.68 3.68 3.68 3.67 0.00%
Adjusted Per Share Value based on latest NOSH - 483,076
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.91 9.22 8.76 8.22 8.23 7.98 7.72 18.09%
EPS -2.55 -1.80 0.49 -0.77 -1.26 -0.79 -1.61 35.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6285 2.634 2.6864 2.6473 2.6407 2.6414 2.6272 0.03%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.94 1.00 1.12 1.15 1.26 0.98 1.27 -
P/RPS 6.79 7.74 9.26 10.06 10.98 8.81 11.78 -30.71%
P/EPS -26.43 -39.75 166.39 -107.00 -71.81 -88.89 -56.32 -39.58%
EY -3.78 -2.52 0.60 -0.93 -1.39 -1.12 -1.78 65.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.30 0.31 0.34 0.27 0.35 -17.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 25/11/15 12/08/15 22/05/15 25/02/15 26/11/14 -
Price 0.875 0.95 1.04 1.03 1.34 1.07 1.12 -
P/RPS 6.33 7.35 8.60 9.01 11.68 9.62 10.39 -28.11%
P/EPS -24.60 -37.77 154.51 -95.83 -76.37 -97.05 -49.67 -37.37%
EY -4.06 -2.65 0.65 -1.04 -1.31 -1.03 -2.01 59.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.28 0.36 0.29 0.31 -15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment