[LANDMRK] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 33.35%
YoY- -112.42%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 51,834 46,687 43,472 39,704 45,248 47,347 48,290 4.83%
PBT -10,674 -3,995 -1,468 -6,220 -7,424 -11,715 -3,270 119.89%
Tax -166 623 1,030 1,449 266 -318 -773 -64.10%
NP -10,840 -3,372 -438 -4,771 -7,158 -12,033 -4,043 92.88%
-
NP to SH -10,840 -3,372 -438 -4,771 -7,158 -12,033 -4,043 92.88%
-
Tax Rate - - - - - - - -
Total Cost 62,674 50,059 43,910 44,475 52,406 59,380 52,333 12.76%
-
Net Worth 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1,778,579 1,774,701 -0.39%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1,778,579 1,774,701 -0.39%
NOSH 480,714 481,575 484,545 485,090 467,692 481,999 479,649 0.14%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -20.91% -7.22% -1.01% -12.02% -15.82% -25.41% -8.37% -
ROE -0.61% -0.19% -0.02% -0.27% -0.41% -0.68% -0.23% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 10.78 9.69 8.97 8.18 9.67 9.82 10.07 4.64%
EPS -2.25 -0.70 -0.09 -0.98 -1.53 -2.50 -0.84 92.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.68 3.69 3.69 3.69 3.69 3.70 -0.54%
Adjusted Per Share Value based on latest NOSH - 485,090
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.72 6.95 6.47 5.91 6.74 7.05 7.19 4.85%
EPS -1.61 -0.50 -0.07 -0.71 -1.07 -1.79 -0.60 92.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6272 2.6391 2.6626 2.6656 2.57 2.6486 2.6428 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.27 1.10 1.01 1.07 1.17 1.11 0.98 -
P/RPS 11.78 11.35 11.26 13.07 12.09 11.30 9.73 13.58%
P/EPS -56.32 -157.10 -1,117.33 -108.79 -76.45 -44.46 -116.26 -38.29%
EY -1.78 -0.64 -0.09 -0.92 -1.31 -2.25 -0.86 62.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.27 0.29 0.32 0.30 0.26 21.89%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 30/08/13 29/05/13 -
Price 1.12 1.45 1.10 1.05 1.14 1.13 1.26 -
P/RPS 10.39 14.96 12.26 12.83 11.78 11.50 12.52 -11.68%
P/EPS -49.67 -207.08 -1,216.90 -106.76 -74.49 -45.26 -149.48 -51.99%
EY -2.01 -0.48 -0.08 -0.94 -1.34 -2.21 -0.67 107.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.30 0.28 0.31 0.31 0.34 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment