[LANDMRK] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 161.84%
YoY- 167.26%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,864 14,795 14,130 37,965 64,256 86,968 110,862 -80.04%
PBT 36,077 31,616 24,034 -1,782 -66,086 -60,993 -57,263 -
Tax 63,687 63,864 55,457 69,196 -43,580 -44,326 -44,985 -
NP 99,764 95,480 79,491 67,414 -109,666 -105,319 -102,248 -
-
NP to SH 99,764 95,480 79,491 67,414 -109,006 -104,659 -101,588 -
-
Tax Rate -176.53% -202.00% -230.74% - - - - -
Total Cost -89,900 -80,685 -65,361 -29,449 173,922 192,287 213,110 -
-
Net Worth 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 1,761,205 1,766,494 4.34%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 1,761,205 1,766,494 4.34%
NOSH 670,337 668,849 581,779 581,779 528,890 528,890 528,890 17.09%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1,011.39% 645.35% 562.57% 177.57% -170.67% -121.10% -92.23% -
ROE 5.30% 5.44% 4.27% 3.73% -6.26% -5.94% -5.75% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.47 2.38 2.43 6.75 12.15 16.44 20.96 -82.96%
EPS 14.89 15.33 13.66 11.98 -20.61 -19.79 -19.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.82 3.20 3.21 3.29 3.33 3.34 -10.87%
Adjusted Per Share Value based on latest NOSH - 581,779
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.47 2.20 2.10 5.65 9.57 12.95 16.51 -80.03%
EPS 14.86 14.22 11.84 10.04 -16.23 -15.59 -15.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8041 2.6152 2.7724 2.6904 2.5912 2.6227 2.6306 4.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.38 0.475 0.50 0.34 0.22 0.26 0.245 -
P/RPS 25.81 19.99 20.59 5.04 1.81 1.58 1.17 685.08%
P/EPS 2.55 3.10 3.66 2.84 -1.07 -1.31 -1.28 -
EY 39.18 32.28 27.33 35.23 -93.68 -76.11 -78.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.16 0.11 0.07 0.08 0.07 58.67%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 18/08/21 19/05/21 23/03/21 18/11/20 19/08/20 20/05/20 -
Price 0.35 0.385 0.35 0.485 0.40 0.235 0.25 -
P/RPS 23.78 16.21 14.41 7.19 3.29 1.43 1.19 635.05%
P/EPS 2.35 2.51 2.56 4.05 -1.94 -1.19 -1.30 -
EY 42.54 39.82 39.04 24.70 -51.53 -84.21 -76.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.11 0.15 0.12 0.07 0.07 43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment