[MRCB] QoQ TTM Result on 31-Aug-2001 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -9773.05%
YoY- -1238.56%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 487,432 596,680 598,474 533,080 414,044 311,911 237,174 61.71%
PBT -492,250 -786,477 -798,050 -648,170 33,620 52,701 183,737 -
Tax 686,923 712,877 769,525 765,992 84,202 65,121 -1,239 -
NP 194,673 -73,600 -28,525 117,822 117,822 117,822 182,498 4.40%
-
NP to SH -478,597 -792,537 -803,102 -656,755 -6,652 37,179 157,495 -
-
Tax Rate - - - - -250.45% -123.57% 0.67% -
Total Cost 292,759 670,280 626,999 415,258 296,222 194,089 54,676 206.37%
-
Net Worth 260,850 -25,074 23,054 50,443 341,526 390,456 438,906 -29.33%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 260,850 -25,074 23,054 50,443 341,526 390,456 438,906 -29.33%
NOSH 976,603 975,649 976,883 975,692 975,790 976,140 975,347 0.08%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 39.94% -12.33% -4.77% 22.10% 28.46% 37.77% 76.95% -
ROE -183.48% 0.00% -3,483.50% -1,301.97% -1.95% 9.52% 35.88% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 49.91 61.16 61.26 54.64 42.43 31.95 24.32 61.56%
EPS -49.01 -81.23 -82.21 -67.31 -0.68 3.81 16.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2671 -0.0257 0.0236 0.0517 0.35 0.40 0.45 -29.39%
Adjusted Per Share Value based on latest NOSH - 975,692
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 10.91 13.36 13.40 11.93 9.27 6.98 5.31 61.68%
EPS -10.71 -17.74 -17.98 -14.70 -0.15 0.83 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 -0.0056 0.0052 0.0113 0.0764 0.0874 0.0982 -29.30%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.38 1.19 1.21 1.51 1.14 1.28 1.85 -
P/RPS 2.76 1.95 1.98 2.76 2.69 4.01 7.61 -49.17%
P/EPS -2.82 -1.46 -1.47 -2.24 -167.23 33.61 11.46 -
EY -35.51 -68.26 -67.94 -44.58 -0.60 2.98 8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 0.00 51.27 29.21 3.26 3.20 4.11 16.54%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.23 1.73 1.30 1.13 1.48 1.10 1.61 -
P/RPS 2.46 2.83 2.12 2.07 3.49 3.44 6.62 -48.34%
P/EPS -2.51 -2.13 -1.58 -1.68 -217.10 28.88 9.97 -
EY -39.84 -46.95 -63.24 -59.57 -0.46 3.46 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 0.00 55.08 21.86 4.23 2.75 3.58 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment