[MRCB] QoQ Quarter Result on 31-Aug-2001 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -1374.3%
YoY- -2806.16%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 80,108 146,075 126,946 134,303 189,356 147,869 61,552 19.22%
PBT 275,569 -38,141 -26,083 -703,595 -18,658 -49,714 123,797 70.56%
Tax -7,296 -6,934 26,083 703,595 18,658 49,714 -5,975 14.25%
NP 268,273 -45,075 0 0 0 0 117,822 73.16%
-
NP to SH 268,273 -45,075 -28,525 -673,270 -45,667 -55,640 117,822 73.16%
-
Tax Rate 2.65% - - - - - 4.83% -
Total Cost -188,165 191,150 126,946 134,303 189,356 147,869 -56,270 123.78%
-
Net Worth 260,850 -25,074 23,054 50,443 341,526 390,456 438,906 -29.33%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 260,850 -25,074 23,054 50,443 341,526 390,456 438,906 -29.33%
NOSH 976,603 975,649 976,883 975,692 975,790 976,140 975,347 0.08%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 334.89% -30.86% 0.00% 0.00% 0.00% 0.00% 191.42% -
ROE 102.85% 0.00% -123.73% -1,334.71% -13.37% -14.25% 26.84% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 8.20 14.97 12.99 13.76 19.41 15.15 6.31 19.10%
EPS 27.47 -4.62 -2.92 -69.01 -4.68 -5.70 12.08 73.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2671 -0.0257 0.0236 0.0517 0.35 0.40 0.45 -29.39%
Adjusted Per Share Value based on latest NOSH - 975,692
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 1.81 3.30 2.87 3.03 4.27 3.34 1.39 19.26%
EPS 6.06 -1.02 -0.64 -15.20 -1.03 -1.26 2.66 73.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 -0.0057 0.0052 0.0114 0.0771 0.0881 0.0991 -29.33%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.38 1.19 1.21 1.51 1.14 1.28 1.85 -
P/RPS 16.82 7.95 9.31 10.97 5.87 8.45 29.31 -30.96%
P/EPS 5.02 -25.76 -41.44 -2.19 -24.36 -22.46 15.31 -52.48%
EY 19.91 -3.88 -2.41 -45.70 -4.11 -4.45 6.53 110.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 0.00 51.27 29.21 3.26 3.20 4.11 16.54%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.23 1.73 1.30 1.13 1.48 1.10 1.61 -
P/RPS 15.00 11.55 10.00 8.21 7.63 7.26 25.51 -29.83%
P/EPS 4.48 -37.45 -44.52 -1.64 -31.62 -19.30 13.33 -51.69%
EY 22.33 -2.67 -2.25 -61.07 -3.16 -5.18 7.50 107.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 0.00 55.08 21.86 4.23 2.75 3.58 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment