[MENANG] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 0.58%
YoY- 74.8%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 88,650 87,987 87,568 87,803 87,109 87,595 77,765 9.13%
PBT 31,264 31,954 31,065 30,483 30,724 27,515 20,953 30.60%
Tax -8,446 -7,428 -7,941 -7,897 -8,990 -10,032 -3,825 69.65%
NP 22,818 24,526 23,124 22,586 21,734 17,483 17,128 21.09%
-
NP to SH 12,928 14,189 12,290 12,105 12,035 9,072 9,131 26.11%
-
Tax Rate 27.02% 23.25% 25.56% 25.91% 29.26% 36.46% 18.26% -
Total Cost 65,832 63,461 64,444 65,217 65,375 70,112 60,637 5.63%
-
Net Worth 371,900 365,941 364,501 354,376 341,373 336,559 333,001 7.65%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 371,900 365,941 364,501 354,376 341,373 336,559 333,001 7.65%
NOSH 509,452 508,252 506,252 506,252 487,676 480,799 480,799 3.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 25.74% 27.87% 26.41% 25.72% 24.95% 19.96% 22.03% -
ROE 3.48% 3.88% 3.37% 3.42% 3.53% 2.70% 2.74% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.40 17.31 17.30 17.34 17.86 18.22 16.17 5.01%
EPS 2.54 2.79 2.43 2.39 2.47 1.89 1.90 21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.72 0.70 0.70 0.70 0.6926 3.57%
Adjusted Per Share Value based on latest NOSH - 506,252
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.67 12.58 12.52 12.55 12.45 12.52 11.12 9.09%
EPS 1.85 2.03 1.76 1.73 1.72 1.30 1.31 25.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5316 0.5231 0.521 0.5065 0.4879 0.4811 0.476 7.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.605 0.475 0.52 0.545 0.65 0.54 0.53 -
P/RPS 3.48 2.74 3.01 3.14 3.64 2.96 3.28 4.02%
P/EPS 23.84 17.01 21.42 22.79 26.34 28.62 27.91 -9.98%
EY 4.19 5.88 4.67 4.39 3.80 3.49 3.58 11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.66 0.72 0.78 0.93 0.77 0.77 5.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 15/05/23 13/02/23 29/11/22 29/08/22 24/05/22 21/02/22 29/11/21 -
Price 0.965 0.475 0.46 0.55 0.535 0.57 0.615 -
P/RPS 5.55 2.74 2.66 3.17 3.00 3.13 3.80 28.75%
P/EPS 38.03 17.01 18.95 23.00 21.68 30.21 32.38 11.32%
EY 2.63 5.88 5.28 4.35 4.61 3.31 3.09 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.66 0.64 0.79 0.76 0.81 0.89 30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment