[MENANG] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.59%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 95,247 95,710 96,823 97,960 87,814 88,520 88,650 4.88%
PBT 43,897 44,686 39,599 35,331 34,426 32,816 31,264 25.31%
Tax -8,717 -8,525 -4,678 -4,586 -4,554 -4,665 -8,446 2.12%
NP 35,180 36,161 34,921 30,745 29,872 28,151 22,818 33.35%
-
NP to SH 24,877 26,075 23,937 19,898 19,078 17,277 12,928 54.52%
-
Tax Rate 19.86% 19.08% 11.81% 12.98% 13.23% 14.22% 27.02% -
Total Cost 60,067 59,549 61,902 67,215 57,942 60,369 65,832 -5.91%
-
Net Worth 449,359 402,001 399,217 393,034 386,212 378,072 371,900 13.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 311 311 311 - - - - -
Div Payout % 1.25% 1.19% 1.30% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 449,359 402,001 399,217 393,034 386,212 378,072 371,900 13.40%
NOSH 680,847 566,345 522,153 517,151 514,949 510,909 509,452 21.26%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 36.94% 37.78% 36.07% 31.39% 34.02% 31.80% 25.74% -
ROE 5.54% 6.49% 6.00% 5.06% 4.94% 4.57% 3.48% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.99 18.09 18.67 18.94 17.05 17.33 17.40 -13.49%
EPS 3.65 4.93 4.62 3.85 3.70 3.38 2.54 27.25%
DPS 0.05 0.06 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.76 0.77 0.76 0.75 0.74 0.73 -6.48%
Adjusted Per Share Value based on latest NOSH - 680,847
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.57 13.64 13.80 13.96 12.51 12.61 12.63 4.88%
EPS 3.54 3.72 3.41 2.84 2.72 2.46 1.84 54.50%
DPS 0.04 0.04 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.6403 0.5728 0.5688 0.56 0.5503 0.5387 0.5299 13.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.705 0.77 0.63 0.70 0.755 0.73 0.605 -
P/RPS 5.04 4.26 3.37 3.70 4.43 4.21 3.48 27.92%
P/EPS 19.29 15.62 13.65 18.19 20.38 21.59 23.84 -13.13%
EY 5.18 6.40 7.33 5.50 4.91 4.63 4.19 15.14%
DY 0.06 0.08 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.01 0.82 0.92 1.01 0.99 0.83 18.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 20/05/24 05/02/24 27/11/23 21/08/23 15/05/23 -
Price 0.615 0.64 0.80 0.67 0.74 0.84 0.965 -
P/RPS 4.40 3.54 4.28 3.54 4.34 4.85 5.55 -14.30%
P/EPS 16.83 12.98 17.33 17.41 19.97 24.84 38.03 -41.84%
EY 5.94 7.70 5.77 5.74 5.01 4.03 2.63 71.88%
DY 0.07 0.09 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 1.04 0.88 0.99 1.14 1.32 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment