[MENANG] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -86.75%
YoY- -77.49%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 49,818 49,763 40,313 40,135 10,038 9,722 8,580 222.70%
PBT 624 24 -1,355 -834 2,717 3,314 2,305 -58.11%
Tax -7 0 0 0 852 852 852 -
NP 617 24 -1,355 -834 3,569 4,166 3,157 -66.28%
-
NP to SH 1,952 1,351 -37 473 3,569 4,166 3,157 -27.40%
-
Tax Rate 1.12% 0.00% - - -31.36% -25.71% -36.96% -
Total Cost 49,201 49,739 41,668 40,969 6,469 5,556 5,423 334.41%
-
Net Worth 150,041 152,033 154,375 156,829 148,653 151,232 154,165 -1.78%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 150,041 152,033 154,375 156,829 148,653 151,232 154,165 -1.78%
NOSH 266,929 265,098 266,808 266,716 267,941 266,019 266,400 0.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.24% 0.05% -3.36% -2.08% 35.55% 42.85% 36.79% -
ROE 1.30% 0.89% -0.02% 0.30% 2.40% 2.75% 2.05% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.66 18.77 15.11 15.05 3.75 3.65 3.22 222.28%
EPS 0.73 0.51 -0.01 0.18 1.33 1.57 1.19 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5735 0.5786 0.588 0.5548 0.5685 0.5787 -1.91%
Adjusted Per Share Value based on latest NOSH - 266,716
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.01 7.01 5.68 5.65 1.41 1.37 1.21 222.22%
EPS 0.27 0.19 -0.01 0.07 0.50 0.59 0.44 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.2141 0.2174 0.2208 0.2093 0.2129 0.2171 -1.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.22 0.23 0.25 0.22 0.23 0.27 -
P/RPS 1.07 1.17 1.52 1.66 5.87 6.29 8.38 -74.61%
P/EPS 27.35 43.17 -1,658.54 140.97 16.52 14.69 22.78 12.95%
EY 3.66 2.32 -0.06 0.71 6.05 6.81 4.39 -11.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.40 0.43 0.40 0.40 0.47 -16.27%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 10/08/11 19/05/11 28/02/11 16/11/10 26/08/10 26/05/10 -
Price 0.20 0.19 0.22 0.23 0.22 0.23 0.23 -
P/RPS 1.07 1.01 1.46 1.53 5.87 6.29 7.14 -71.75%
P/EPS 27.35 37.28 -1,586.43 129.69 16.52 14.69 19.41 25.66%
EY 3.66 2.68 -0.06 0.77 6.05 6.81 5.15 -20.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.38 0.39 0.40 0.40 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment