[MENANG] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 36.73%
YoY- -62.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 18,643 16,584 15,002 22,180 21,697 24,623 25,487 -18.77%
PBT -6,994 -9,045 -9,047 -8,055 -16,258 -8,920 -2,973 76.60%
Tax -2,556 -2,869 -2,875 -2,859 -993 -1,168 -2,962 -9.33%
NP -9,550 -11,914 -11,922 -10,914 -17,251 -10,088 -5,935 37.19%
-
NP to SH -9,550 -11,914 -11,922 -10,914 -17,251 -10,088 -5,935 37.19%
-
Tax Rate - - - - - - - -
Total Cost 28,193 28,498 26,924 33,094 38,948 34,711 31,422 -6.95%
-
Net Worth 180,638 184,286 189,105 194,074 190,634 196,534 201,395 -6.97%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 180,638 184,286 189,105 194,074 190,634 196,534 201,395 -6.97%
NOSH 266,979 266,503 267,173 267,246 267,594 266,993 267,671 -0.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -51.23% -71.84% -79.47% -49.21% -79.51% -40.97% -23.29% -
ROE -5.29% -6.46% -6.30% -5.62% -9.05% -5.13% -2.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.98 6.22 5.62 8.30 8.11 9.22 9.52 -18.64%
EPS -3.58 -4.47 -4.46 -4.08 -6.45 -3.78 -2.22 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6766 0.6915 0.7078 0.7262 0.7124 0.7361 0.7524 -6.81%
Adjusted Per Share Value based on latest NOSH - 267,246
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.66 2.36 2.14 3.16 3.09 3.51 3.63 -18.67%
EPS -1.36 -1.70 -1.70 -1.56 -2.46 -1.44 -0.85 36.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2575 0.2627 0.2695 0.2766 0.2717 0.2801 0.2871 -6.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.13 0.14 0.13 0.13 0.16 0.18 -
P/RPS 2.00 2.09 2.49 1.57 1.60 1.73 1.89 3.83%
P/EPS -3.91 -2.91 -3.14 -3.18 -2.02 -4.23 -8.12 -38.48%
EY -25.55 -34.39 -31.87 -31.41 -49.59 -23.61 -12.32 62.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.20 0.18 0.18 0.22 0.24 -8.49%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 29/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.55 0.15 0.14 0.15 0.14 0.10 0.17 -
P/RPS 7.88 2.41 2.49 1.81 1.73 1.08 1.79 167.88%
P/EPS -15.38 -3.36 -3.14 -3.67 -2.17 -2.65 -7.67 58.81%
EY -6.50 -29.80 -31.87 -27.23 -46.05 -37.78 -13.04 -37.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.22 0.20 0.21 0.20 0.14 0.23 130.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment