[MENANG] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -2.61%
YoY- 169.4%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 101,263 108,453 109,569 131,067 150,348 169,314 186,134 -33.28%
PBT 1,365 6,550 9,058 35,327 37,359 45,086 50,492 -90.93%
Tax 5,966 -175 -1,563 -7,857 -8,827 -10,704 -11,209 -
NP 7,331 6,375 7,495 27,470 28,532 34,382 39,283 -67.24%
-
NP to SH 4,813 10,859 11,313 31,396 32,238 28,738 32,224 -71.75%
-
Tax Rate -437.07% 2.67% 17.26% 22.24% 23.63% 23.74% 22.20% -
Total Cost 93,932 102,078 102,074 103,597 121,816 134,932 146,851 -25.70%
-
Net Worth 306,826 304,368 304,208 302,579 302,018 293,497 292,883 3.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 306,826 304,368 304,208 302,579 302,018 293,497 292,883 3.14%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 267,107 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.24% 5.88% 6.84% 20.96% 18.98% 20.31% 21.10% -
ROE 1.57% 3.57% 3.72% 10.38% 10.67% 9.79% 11.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.91 40.60 41.02 49.07 56.29 63.39 69.69 -33.28%
EPS 1.80 4.07 4.24 11.75 12.07 10.76 12.06 -71.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1487 1.1395 1.1389 1.1328 1.1307 1.0988 1.0965 3.14%
Adjusted Per Share Value based on latest NOSH - 267,107
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.26 15.27 15.43 18.45 21.17 23.84 26.21 -33.28%
EPS 0.68 1.53 1.59 4.42 4.54 4.05 4.54 -71.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.432 0.4286 0.4283 0.426 0.4253 0.4133 0.4124 3.13%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.875 0.91 0.93 0.805 0.80 0.895 0.90 -
P/RPS 2.31 2.24 2.27 1.64 1.42 1.41 1.29 47.30%
P/EPS 48.56 22.38 21.96 6.85 6.63 8.32 7.46 247.43%
EY 2.06 4.47 4.55 14.60 15.09 12.02 13.40 -71.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.82 0.71 0.71 0.81 0.82 -4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 -
Price 0.45 0.865 0.865 0.965 0.795 0.76 0.86 -
P/RPS 1.19 2.13 2.11 1.97 1.41 1.20 1.23 -2.17%
P/EPS 24.97 21.28 20.42 8.21 6.59 7.06 7.13 130.08%
EY 4.00 4.70 4.90 12.18 15.18 14.16 14.03 -56.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.76 0.76 0.85 0.70 0.69 0.78 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment