[SPB] QoQ TTM Result on 31-Oct-2000 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
02-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -48.27%
YoY- -23.62%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 105,797 101,606 107,644 109,910 135,145 125,597 93,668 8.46%
PBT 37,729 39,372 53,882 84,915 149,345 160,184 135,265 -57.34%
Tax -14,328 -15,379 -15,747 -16,052 -16,563 -14,501 -9,355 32.90%
NP 23,401 23,993 38,135 68,863 132,782 145,683 125,910 -67.46%
-
NP to SH 23,231 23,823 37,965 68,693 132,782 145,683 125,910 -67.62%
-
Tax Rate 37.98% 39.06% 29.22% 18.90% 11.09% 9.05% 6.92% -
Total Cost 82,396 77,613 69,509 41,047 2,363 -20,086 -32,242 -
-
Net Worth 1,004,592 988,858 984,241 968,999 1,005,941 997,246 972,390 2.19%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 30,599 30,599 30,599 30,599 37,795 37,795 37,795 -13.14%
Div Payout % 131.72% 128.45% 80.60% 44.55% 28.46% 25.94% 30.02% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,004,592 988,858 984,241 968,999 1,005,941 997,246 972,390 2.19%
NOSH 344,038 343,353 342,941 339,999 343,324 343,878 343,600 0.08%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 22.12% 23.61% 35.43% 62.65% 98.25% 115.99% 134.42% -
ROE 2.31% 2.41% 3.86% 7.09% 13.20% 14.61% 12.95% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 30.75 29.59 31.39 32.33 39.36 36.52 27.26 8.37%
EPS 6.75 6.94 11.07 20.20 38.68 42.36 36.64 -67.65%
DPS 9.00 9.00 9.00 9.00 11.00 11.00 11.00 -12.53%
NAPS 2.92 2.88 2.87 2.85 2.93 2.90 2.83 2.11%
Adjusted Per Share Value based on latest NOSH - 339,999
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 30.79 29.57 31.33 31.99 39.33 36.55 27.26 8.46%
EPS 6.76 6.93 11.05 19.99 38.64 42.40 36.64 -67.62%
DPS 8.91 8.91 8.91 8.91 11.00 11.00 11.00 -13.11%
NAPS 2.9236 2.8778 2.8644 2.82 2.9275 2.9022 2.8299 2.19%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.62 1.61 1.82 1.87 2.01 2.43 2.32 -
P/RPS 5.27 5.44 5.80 5.78 5.11 6.65 8.51 -27.36%
P/EPS 23.99 23.20 16.44 9.26 5.20 5.74 6.33 143.27%
EY 4.17 4.31 6.08 10.80 19.24 17.43 15.79 -58.87%
DY 5.56 5.59 4.95 4.81 5.47 4.53 4.74 11.23%
P/NAPS 0.55 0.56 0.63 0.66 0.69 0.84 0.82 -23.39%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 04/10/01 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 - -
Price 1.40 1.52 1.61 1.65 1.86 1.97 0.00 -
P/RPS 4.55 5.14 5.13 5.10 4.73 5.39 0.00 -
P/EPS 20.73 21.91 14.54 8.17 4.81 4.65 0.00 -
EY 4.82 4.56 6.88 12.24 20.79 21.50 0.00 -
DY 6.43 5.92 5.59 5.45 5.91 5.58 0.00 -
P/NAPS 0.48 0.53 0.56 0.58 0.63 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment