[PJDEV] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 468.83%
YoY- 17.13%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Revenue 285,944 272,023 270,232 268,238 245,913 257,350 256,521 9.08%
PBT 17,684 15,371 14,156 14,691 -255 3,255 10,243 54.81%
Tax -5,006 -3,131 -1,944 -2,216 1,239 -586 -2,535 72.40%
NP 12,678 12,240 12,212 12,475 984 2,669 7,708 48.92%
-
NP to SH 12,678 10,236 10,208 10,471 -2,839 850 5,889 84.73%
-
Tax Rate 28.31% 20.37% 13.73% 15.08% - 18.00% 24.75% -
Total Cost 273,266 259,783 258,020 255,763 244,929 254,681 248,813 7.79%
-
Net Worth 696,420 753,527 729,594 729,587 719,618 0 485,850 33.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Net Worth 696,420 753,527 729,594 729,587 719,618 0 485,850 33.40%
NOSH 437,999 472,727 457,999 455,992 455,454 307,500 307,500 32.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
NP Margin 4.43% 4.50% 4.52% 4.65% 0.40% 1.04% 3.00% -
ROE 1.82% 1.36% 1.40% 1.44% -0.39% 0.00% 1.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 65.28 57.54 59.00 58.83 53.99 83.69 83.42 -17.82%
EPS 2.89 2.17 2.23 2.30 -0.62 0.28 1.92 38.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.594 1.593 1.60 1.58 0.00 1.58 0.50%
Adjusted Per Share Value based on latest NOSH - 455,992
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 53.75 51.13 50.80 50.42 46.22 48.37 48.22 9.07%
EPS 2.38 1.92 1.92 1.97 -0.53 0.16 1.11 84.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3091 1.4164 1.3714 1.3714 1.3527 0.00 0.9133 33.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 -
Price 0.61 0.58 0.42 0.48 0.49 0.67 0.67 -
P/RPS 0.93 1.01 0.71 0.82 0.91 0.80 0.80 12.80%
P/EPS 21.07 26.79 18.84 20.90 -78.61 242.38 34.98 -33.35%
EY 4.75 3.73 5.31 4.78 -1.27 0.41 2.86 50.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.26 0.30 0.31 0.00 0.42 -7.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 23/05/02 27/02/02 - - - - 27/02/01 -
Price 0.58 0.58 0.00 0.00 0.00 0.00 0.56 -
P/RPS 0.89 1.01 0.00 0.00 0.00 0.00 0.67 25.51%
P/EPS 20.04 26.79 0.00 0.00 0.00 0.00 29.24 -26.09%
EY 4.99 3.73 0.00 0.00 0.00 0.00 3.42 35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.00 0.00 0.00 0.00 0.35 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment