[PJDEV] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 149.65%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
Revenue 247,612 252,228 247,072 180,084 121,176 -0.71%
PBT 10,643 13,465 11,746 3,498 1,838 -1.75%
Tax -2,565 -4,525 -4,491 -1,774 -976 -0.96%
NP 8,078 8,940 7,255 1,724 862 -2.22%
-
NP to SH 6,259 8,940 6,969 1,438 576 -2.37%
-
Tax Rate 24.10% 33.61% 38.23% 50.71% 53.10% -
Total Cost 239,534 243,288 239,817 178,360 120,314 -0.69%
-
Net Worth 548,542 555,478 518,531 509,363 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
Net Worth 548,542 555,478 518,531 509,363 0 -100.00%
NOSH 284,218 285,593 265,913 261,212 261,212 -0.08%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
NP Margin 3.26% 3.54% 2.94% 0.96% 0.71% -
ROE 1.14% 1.61% 1.34% 0.28% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
RPS 87.12 88.32 92.91 68.94 46.39 -0.63%
EPS 2.20 3.13 2.62 0.55 0.22 -2.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.945 1.95 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 261,212
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
RPS 46.54 47.41 46.44 33.85 22.78 -0.71%
EPS 1.18 1.68 1.31 0.27 0.11 -2.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0311 1.0441 0.9747 0.9575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 0.83 1.10 1.40 0.00 0.00 -
P/RPS 0.95 1.25 1.51 0.00 0.00 -100.00%
P/EPS 37.69 35.14 53.42 0.00 0.00 -100.00%
EY 2.65 2.85 1.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 CAGR
Date 29/11/00 - - - - -
Price 0.80 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.33 0.00 0.00 0.00 0.00 -100.00%
EY 2.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment