[MBRIGHT] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -2.05%
YoY- -10.09%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,110 18,900 22,061 22,303 21,305 17,825 15,325 11.74%
PBT -13,507 -9,376 -9,093 -8,181 -8,013 -9,562 -9,359 27.62%
Tax 574 818 818 818 818 476 476 13.25%
NP -12,933 -8,558 -8,275 -7,363 -7,195 -9,086 -8,883 28.36%
-
NP to SH -12,959 -10,223 -9,922 -9,011 -8,830 -9,086 -8,883 28.54%
-
Tax Rate - - - - - - - -
Total Cost 31,043 27,458 30,336 29,666 28,500 26,911 24,208 17.97%
-
Net Worth 170,985 170,984 173,932 171,967 174,424 176,880 176,880 -2.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 170,985 170,984 173,932 171,967 174,424 176,880 176,880 -2.22%
NOSH 324,281 294,801 294,801 245,667 245,667 245,667 245,667 20.27%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -71.41% -45.28% -37.51% -33.01% -33.77% -50.97% -57.96% -
ROE -7.58% -5.98% -5.70% -5.24% -5.06% -5.14% -5.02% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.14 6.41 7.48 9.08 8.67 7.26 6.24 -1.06%
EPS -4.40 -3.47 -3.37 -3.67 -3.59 -3.70 -3.62 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.59 0.70 0.71 0.72 0.72 -13.38%
Adjusted Per Share Value based on latest NOSH - 245,667
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.72 0.75 0.87 0.88 0.84 0.70 0.61 11.65%
EPS -0.51 -0.40 -0.39 -0.36 -0.35 -0.36 -0.35 28.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0675 0.0687 0.0679 0.0689 0.0698 0.0698 -2.20%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.08 0.09 0.105 0.10 0.095 0.14 0.155 -
P/RPS 1.30 1.40 1.40 1.10 1.10 1.93 2.48 -34.91%
P/EPS -1.82 -2.60 -3.12 -2.73 -2.64 -3.79 -4.29 -43.45%
EY -54.95 -38.53 -32.05 -36.68 -37.83 -26.42 -23.33 76.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.18 0.14 0.13 0.19 0.22 -25.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 14/11/19 20/08/19 31/05/19 28/02/19 29/11/18 14/08/18 -
Price 0.075 0.09 0.10 0.08 0.105 0.125 0.165 -
P/RPS 1.22 1.40 1.34 0.88 1.21 1.72 2.65 -40.29%
P/EPS -1.71 -2.60 -2.97 -2.18 -2.92 -3.38 -4.56 -47.90%
EY -58.61 -38.53 -33.66 -45.85 -34.23 -29.59 -21.91 92.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.17 0.11 0.15 0.17 0.23 -31.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment