[MBRIGHT] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.39%
YoY- -10.76%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 8,567 7,505 2,986 7,488 4,988 7,540 7,376 2.01%
PBT 585 17 -3,142 -2,090 -1,887 97 -2,107 -
Tax 0 0 0 0 0 0 -300 -
NP 585 17 -3,142 -2,090 -1,887 97 -2,407 -
-
NP to SH 602 80 -3,110 -2,090 -1,887 97 -2,407 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 7,982 7,488 6,128 9,578 6,875 7,443 9,783 -2.67%
-
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
Dividend
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
NOSH 2,336,815 1,565,808 324,281 245,667 245,667 245,667 245,667 35.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.83% 0.23% -105.22% -27.91% -37.83% 1.29% -32.63% -
ROE 0.23% 0.08% -2.00% -1.18% -1.02% 0.05% -0.01% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.40 0.79 0.92 3.05 2.03 3.07 3.00 -23.54%
EPS 0.03 0.00 -0.97 -0.85 -0.77 0.04 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.48 0.72 0.75 0.78 88.00 -58.48%
Adjusted Per Share Value based on latest NOSH - 245,667
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.34 0.30 0.12 0.30 0.20 0.30 0.29 2.14%
EPS 0.02 0.00 -0.12 -0.08 -0.07 0.00 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0377 0.0615 0.0699 0.0728 0.0757 8.5406 -44.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.175 0.075 0.14 0.14 0.165 0.225 0.30 -
P/RPS 44.29 9.55 15.20 4.59 8.13 7.33 9.99 21.95%
P/EPS 630.25 895.82 -14.60 -16.46 -21.48 569.85 -30.62 -
EY 0.16 0.11 -6.85 -6.08 -4.66 0.18 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.75 0.29 0.19 0.22 0.29 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/05/23 18/05/22 25/05/21 29/11/18 02/11/17 22/11/16 27/11/15 -
Price 0.18 0.085 0.11 0.125 0.17 0.215 0.32 -
P/RPS 45.55 10.82 11.95 4.10 8.37 7.01 10.66 21.35%
P/EPS 648.25 1,015.27 -11.47 -14.69 -22.13 544.52 -32.66 -
EY 0.15 0.10 -8.72 -6.81 -4.52 0.18 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.85 0.23 0.17 0.23 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment