[COMFORT] QoQ TTM Result on 30-Apr-2016 [#1]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -58.9%
YoY- 17.17%
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 262,988 248,881 236,118 229,560 229,838 213,198 190,315 23.94%
PBT 25,673 24,144 23,178 9,222 22,780 18,756 12,264 63.27%
Tax 194 262 106 223 198 175 174 7.48%
NP 25,867 24,406 23,284 9,445 22,978 18,931 12,438 62.56%
-
NP to SH 25,867 24,406 23,284 9,445 22,978 18,931 12,438 62.56%
-
Tax Rate -0.76% -1.09% -0.46% -2.42% -0.87% -0.93% -1.42% -
Total Cost 237,121 224,475 212,834 220,115 206,860 194,267 177,877 21.01%
-
Net Worth 206,752 160,245 190,137 173,196 179,150 122,439 104,493 57.28%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 206,752 160,245 190,137 173,196 179,150 122,439 104,493 57.28%
NOSH 558,790 457,843 559,228 558,698 559,844 453,481 435,391 18.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 9.84% 9.81% 9.86% 4.11% 10.00% 8.88% 6.54% -
ROE 12.51% 15.23% 12.25% 5.45% 12.83% 15.46% 11.90% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 47.06 54.36 42.22 41.09 41.05 47.01 43.71 5.02%
EPS 4.63 5.33 4.16 1.69 4.10 4.17 2.86 37.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.34 0.31 0.32 0.27 0.24 33.27%
Adjusted Per Share Value based on latest NOSH - 558,698
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 45.11 42.69 40.50 39.38 39.43 36.57 32.65 23.92%
EPS 4.44 4.19 3.99 1.62 3.94 3.25 2.13 62.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3547 0.2749 0.3262 0.2971 0.3073 0.21 0.1793 57.26%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.70 0.72 0.63 0.745 0.78 0.79 0.91 -
P/RPS 1.49 1.32 1.49 1.81 1.90 1.68 2.08 -19.85%
P/EPS 15.12 13.51 15.13 44.07 19.00 18.92 31.85 -39.00%
EY 6.61 7.40 6.61 2.27 5.26 5.28 3.14 63.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.06 1.85 2.40 2.44 2.93 3.79 -36.98%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 17/09/15 -
Price 0.715 0.75 0.75 0.75 0.81 0.88 0.69 -
P/RPS 1.52 1.38 1.78 1.83 1.97 1.87 1.58 -2.53%
P/EPS 15.45 14.07 18.01 44.36 19.74 21.08 24.15 -25.65%
EY 6.47 7.11 5.55 2.25 5.07 4.74 4.14 34.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.14 2.21 2.42 2.53 3.26 2.88 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment