[COMFORT] QoQ TTM Result on 31-Jan-2011 [#4]

Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -1029.63%
YoY- -824.27%
Quarter Report
View:
Show?
TTM Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 119,295 126,281 123,274 139,541 153,565 161,090 162,098 -18.44%
PBT -59,301 -51,130 -44,249 -38,007 4,042 1,521 1,842 -
Tax 41 41 41 41 42 42 42 -1.58%
NP -59,260 -51,089 -44,208 -37,966 4,084 1,563 1,884 -
-
NP to SH -59,260 -51,089 -44,208 -37,966 4,084 1,563 1,884 -
-
Tax Rate - - - - -1.04% -2.76% -2.28% -
Total Cost 178,555 177,370 167,482 177,507 149,481 159,527 160,214 7.47%
-
Net Worth 75,642 67,640 5,771,707 260,532 73,682 69,428 69,857 5.43%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 75,642 67,640 5,771,707 260,532 73,682 69,428 69,857 5.43%
NOSH 540,306 450,939 360,731 592,120 237,685 231,428 232,857 74.99%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -49.68% -40.46% -35.86% -27.21% 2.66% 0.97% 1.16% -
ROE -78.34% -75.53% -0.77% -14.57% 5.54% 2.25% 2.70% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 22.08 28.00 34.17 23.57 64.61 69.61 69.61 -53.39%
EPS -10.97 -11.33 -12.26 -6.41 1.72 0.68 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 16.00 0.44 0.31 0.30 0.30 -39.75%
Adjusted Per Share Value based on latest NOSH - 592,120
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 20.46 21.66 21.15 23.94 26.34 27.63 27.81 -18.45%
EPS -10.17 -8.76 -7.58 -6.51 0.70 0.27 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.116 9.9009 0.4469 0.1264 0.1191 0.1198 5.47%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.19 0.16 0.23 0.29 0.47 0.57 0.87 -
P/RPS 0.86 0.57 0.67 1.23 0.73 0.82 1.25 -22.01%
P/EPS -1.73 -1.41 -1.88 -4.52 27.35 84.40 107.53 -
EY -57.73 -70.81 -53.28 -22.11 3.66 1.18 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.07 0.01 0.66 1.52 1.90 2.90 -39.55%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 01/10/10 29/06/10 -
Price 0.17 0.12 0.18 0.28 0.25 0.47 0.78 -
P/RPS 0.77 0.43 0.53 1.19 0.39 0.68 1.12 -22.05%
P/EPS -1.55 -1.06 -1.47 -4.37 14.55 69.59 96.41 -
EY -64.52 -94.41 -68.08 -22.90 6.87 1.44 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.80 0.01 0.64 0.81 1.57 2.60 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment