[COMFORT] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -54.04%
YoY- -14.57%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
Revenue 606,679 627,230 721,373 1,025,831 1,390,655 1,585,301 1,045,471 -35.25%
PBT -60,171 -20,239 37,448 237,006 538,970 721,258 498,444 -
Tax 17,856 5,864 11,867 -42,063 -114,767 -169,578 -130,487 -
NP -42,315 -14,375 49,315 194,943 424,203 551,680 367,957 -
-
NP to SH -42,315 -14,375 49,315 194,943 424,203 551,680 367,957 -
-
Tax Rate - - -31.69% 17.75% 21.29% 23.51% 26.18% -
Total Cost 648,994 641,605 672,058 830,888 966,452 1,033,621 677,514 -3.37%
-
Net Worth 893,882 910,413 928,708 922,904 940,317 928,708 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
Div - - - 11,608 40,631 40,631 40,631 -
Div Payout % - - - 5.96% 9.58% 7.36% 11.04% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
Net Worth 893,882 910,413 928,708 922,904 940,317 928,708 0 -
NOSH 582,949 582,949 582,949 582,949 582,949 582,949 580,443 0.34%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
NP Margin -6.97% -2.29% 6.84% 19.00% 30.50% 34.80% 35.20% -
ROE -4.73% -1.58% 5.31% 21.12% 45.11% 59.40% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 104.52 108.17 124.28 176.73 239.59 273.12 180.12 -35.25%
EPS -7.29 -2.48 8.50 33.59 73.08 95.04 63.39 -
DPS 0.00 0.00 0.00 2.00 7.00 7.00 7.00 -
NAPS 1.54 1.57 1.60 1.59 1.62 1.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 582,949
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 104.07 107.60 123.75 175.97 238.56 271.94 179.34 -35.25%
EPS -7.26 -2.47 8.46 33.44 72.77 94.64 63.12 -
DPS 0.00 0.00 0.00 1.99 6.97 6.97 6.97 -
NAPS 1.5334 1.5617 1.5931 1.5832 1.613 1.5931 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 29/10/21 30/09/21 -
Price 0.485 0.49 0.63 0.77 1.06 1.19 1.33 -
P/RPS 0.46 0.45 0.51 0.44 0.44 0.44 0.74 -31.59%
P/EPS -6.65 -19.77 7.42 2.29 1.45 1.25 2.10 -
EY -15.03 -5.06 13.49 43.62 68.95 79.87 47.66 -
DY 0.00 0.00 0.00 2.60 6.60 5.88 5.26 -
P/NAPS 0.31 0.31 0.39 0.48 0.65 0.74 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 31/10/21 30/09/21 CAGR
Date 23/02/23 21/11/22 30/08/22 31/05/22 18/02/22 17/12/21 - -
Price 0.405 0.475 0.47 0.65 0.905 1.05 0.00 -
P/RPS 0.39 0.44 0.38 0.37 0.38 0.38 0.00 -
P/EPS -5.56 -19.16 5.53 1.94 1.24 1.10 0.00 -
EY -18.00 -5.22 18.08 51.67 80.75 90.52 0.00 -
DY 0.00 0.00 0.00 3.08 7.73 6.67 0.00 -
P/NAPS 0.26 0.30 0.29 0.41 0.56 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment