[ECM] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 80.16%
YoY- -33.87%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 157,553 199,297 197,736 185,122 144,512 95,634 85,906 49.66%
PBT 80,689 85,273 53,251 34,828 18,352 15,132 39,953 59.57%
Tax 1,744 954 1,455 1,489 1,806 -1,081 -1,686 -
NP 82,433 86,227 54,706 36,317 20,158 14,051 38,267 66.56%
-
NP to SH 82,433 86,227 54,706 36,317 20,158 14,051 38,267 66.56%
-
Tax Rate -2.16% -1.12% -2.73% -4.28% -9.84% 7.14% 4.22% -
Total Cost 75,120 113,070 143,030 148,805 124,354 81,583 47,639 35.36%
-
Net Worth 831,280 923,468 831,720 889,591 831,398 853,768 832,388 -0.08%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 24,938 8,313 8,313 8,313 8,313 - - -
Div Payout % 30.25% 9.64% 15.20% 22.89% 41.24% - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 831,280 923,468 831,720 889,591 831,398 853,768 832,388 -0.08%
NOSH 831,280 831,055 831,720 831,394 831,398 828,901 832,388 -0.08%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 52.32% 43.27% 27.67% 19.62% 13.95% 14.69% 44.55% -
ROE 9.92% 9.34% 6.58% 4.08% 2.42% 1.65% 4.60% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 18.95 23.98 23.77 22.27 17.38 11.54 10.32 49.78%
EPS 9.92 10.38 6.58 4.37 2.42 1.70 4.60 66.68%
DPS 3.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.00 1.1112 1.00 1.07 1.00 1.03 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 831,394
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 31.81 40.24 39.92 37.38 29.18 19.31 17.34 49.69%
EPS 16.64 17.41 11.05 7.33 4.07 2.84 7.73 66.48%
DPS 5.04 1.68 1.68 1.68 1.68 0.00 0.00 -
NAPS 1.6784 1.8645 1.6792 1.7961 1.6786 1.7238 1.6806 -0.08%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.73 0.83 1.00 1.01 0.65 0.61 0.13 -
P/RPS 3.85 3.46 4.21 4.54 3.74 5.29 1.26 110.14%
P/EPS 7.36 8.00 15.20 23.12 26.81 35.99 2.83 88.78%
EY 13.58 12.50 6.58 4.32 3.73 2.78 35.36 -47.07%
DY 4.11 1.20 1.00 0.99 1.54 0.00 0.00 -
P/NAPS 0.73 0.75 1.00 0.94 0.65 0.59 0.13 214.93%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 12/03/08 13/12/07 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 -
Price 0.60 0.78 0.84 1.08 0.77 0.61 0.55 -
P/RPS 3.17 3.25 3.53 4.85 4.43 5.29 5.33 -29.21%
P/EPS 6.05 7.52 12.77 24.72 31.76 35.99 11.96 -36.43%
EY 16.53 13.30 7.83 4.04 3.15 2.78 8.36 57.33%
DY 5.00 1.28 1.19 0.93 1.30 0.00 0.00 -
P/NAPS 0.60 0.70 0.84 1.01 0.77 0.59 0.55 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment