[MMCCORP] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 12.49%
YoY- 67.42%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 9,104,898 8,914,197 8,874,439 8,788,643 8,807,014 8,741,394 8,599,445 3.87%
PBT 671,673 799,831 782,727 780,742 839,690 725,428 731,902 -5.55%
Tax -23,623 -77,416 -39,207 -34,585 -108,046 -49,654 -95,103 -60.45%
NP 648,050 722,415 743,520 746,157 731,644 675,774 636,799 1.17%
-
NP to SH 293,787 345,062 377,303 392,507 348,939 319,821 236,391 15.57%
-
Tax Rate 3.52% 9.68% 5.01% 4.43% 12.87% 6.84% 12.99% -
Total Cost 8,456,848 8,191,782 8,130,919 8,042,486 8,075,370 8,065,620 7,962,646 4.09%
-
Net Worth 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 -8.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 -8.33%
NOSH 3,045,529 3,050,446 3,052,553 3,040,755 3,044,651 3,038,586 3,126,454 -1.73%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.12% 8.10% 8.38% 8.49% 8.31% 7.73% 7.41% -
ROE 4.82% 5.66% 6.18% 6.45% 5.26% 4.74% 3.41% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 298.96 292.23 290.72 289.03 289.26 287.68 275.05 5.70%
EPS 9.65 11.31 12.36 12.91 11.46 10.53 7.56 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.18 2.22 2.22 -6.71%
Adjusted Per Share Value based on latest NOSH - 3,040,755
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 299.00 292.74 291.43 288.62 289.22 287.06 282.40 3.87%
EPS 9.65 11.33 12.39 12.89 11.46 10.50 7.76 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0003 2.0035 2.0049 1.9971 2.1797 2.2153 2.2793 -8.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.58 2.82 2.77 2.78 3.00 2.39 2.44 -
P/RPS 0.86 0.97 0.95 0.96 1.04 0.83 0.89 -2.25%
P/EPS 26.75 24.93 22.41 21.54 26.18 22.71 32.27 -11.74%
EY 3.74 4.01 4.46 4.64 3.82 4.40 3.10 13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.41 1.39 1.39 1.38 1.08 1.10 11.19%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 22/02/11 24/11/10 24/08/10 25/05/10 -
Price 2.53 2.68 2.79 2.81 2.83 2.54 2.23 -
P/RPS 0.85 0.92 0.96 0.97 0.98 0.88 0.81 3.26%
P/EPS 26.23 23.69 22.57 21.77 24.69 24.13 29.49 -7.50%
EY 3.81 4.22 4.43 4.59 4.05 4.14 3.39 8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.34 1.40 1.41 1.30 1.14 1.00 17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment