[MMCCORP] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 29.15%
YoY- 40.12%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 2,423,794 2,347,703 2,153,420 2,179,981 2,233,093 2,307,945 2,067,624 11.16%
PBT 220,069 193,889 210,854 46,861 348,227 176,785 208,869 3.54%
Tax -49,047 -26,664 -87,025 139,113 -102,840 11,545 -82,403 -29.21%
NP 171,022 167,225 123,829 185,974 245,387 188,330 126,466 22.26%
-
NP to SH 66,553 57,040 18,025 152,169 117,828 89,281 33,229 58.82%
-
Tax Rate 22.29% 13.75% 41.27% -296.86% 29.53% -6.53% 39.45% -
Total Cost 2,252,772 2,180,478 2,029,591 1,994,007 1,987,706 2,119,615 1,941,158 10.42%
-
Net Worth 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 -8.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 6,940,729 -8.33%
NOSH 3,045,529 3,050,446 3,052,553 3,040,755 3,044,651 3,038,586 3,126,454 -1.73%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.06% 7.12% 5.75% 8.53% 10.99% 8.16% 6.12% -
ROE 1.09% 0.93% 0.30% 2.50% 1.78% 1.32% 0.48% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 79.59 76.96 70.54 71.69 73.34 75.95 66.13 13.13%
EPS 2.19 1.87 0.59 5.00 3.87 2.93 1.09 59.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.18 2.22 2.22 -6.71%
Adjusted Per Share Value based on latest NOSH - 3,040,755
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 79.60 77.10 70.72 71.59 73.33 75.79 67.90 11.16%
EPS 2.19 1.87 0.59 5.00 3.87 2.93 1.09 59.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0003 2.0035 2.0049 1.9971 2.1797 2.2153 2.2793 -8.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.58 2.82 2.77 2.78 3.00 2.39 2.44 -
P/RPS 3.24 3.66 3.93 3.88 4.09 3.15 3.69 -8.29%
P/EPS 118.06 150.81 469.10 55.55 77.52 81.34 229.58 -35.78%
EY 0.85 0.66 0.21 1.80 1.29 1.23 0.44 55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.41 1.39 1.39 1.38 1.08 1.10 11.19%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 22/02/11 24/11/10 24/08/10 25/05/10 -
Price 2.53 2.68 2.79 2.81 2.83 2.54 2.23 -
P/RPS 3.18 3.48 3.95 3.92 3.86 3.34 3.37 -3.79%
P/EPS 115.78 143.32 472.49 56.15 73.13 86.45 209.82 -32.70%
EY 0.86 0.70 0.21 1.78 1.37 1.16 0.48 47.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.34 1.40 1.41 1.30 1.14 1.00 17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment