[PTGTIN] QoQ TTM Result on 30-Apr-2003 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
24-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- -1.26%
YoY- 2094.28%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 10,461 18,943 56,146 84,738 85,034 84,758 44,537 -61.83%
PBT -6,810 -4,118 8,069 24,445 25,003 24,824 9,543 -
Tax 1,302 647 -4,414 -9,109 -9,471 -9,497 -4,710 -
NP -5,508 -3,471 3,655 15,336 15,532 15,327 4,833 -
-
NP to SH -5,508 -3,471 3,655 15,336 15,532 15,327 4,833 -
-
Tax Rate - - 54.70% 37.26% 37.88% 38.26% 49.36% -
Total Cost 15,969 22,414 52,491 69,402 69,502 69,431 39,704 -45.42%
-
Net Worth 382,010 383,435 380,032 363,525 394,545 350,029 266,630 27.00%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div 130 130 - - 226 226 226 -30.76%
Div Payout % 0.00% 0.00% - - 1.46% 1.48% 4.68% -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 382,010 383,435 380,032 363,525 394,545 350,029 266,630 27.00%
NOSH 341,081 342,352 345,483 327,500 352,272 312,526 246,880 23.97%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -52.65% -18.32% 6.51% 18.10% 18.27% 18.08% 10.85% -
ROE -1.44% -0.91% 0.96% 4.22% 3.94% 4.38% 1.81% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 3.07 5.53 16.25 25.87 24.14 27.12 18.04 -69.19%
EPS -1.61 -1.01 1.06 4.68 4.41 4.90 1.96 -
DPS 0.04 0.04 0.00 0.00 0.06 0.07 0.09 -41.67%
NAPS 1.12 1.12 1.10 1.11 1.12 1.12 1.08 2.44%
Adjusted Per Share Value based on latest NOSH - 327,500
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 3.02 5.47 16.22 24.48 24.57 24.49 12.87 -61.85%
EPS -1.59 -1.00 1.06 4.43 4.49 4.43 1.40 -
DPS 0.04 0.04 0.00 0.00 0.07 0.07 0.07 -31.06%
NAPS 1.1038 1.1079 1.098 1.0503 1.14 1.0113 0.7704 27.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 0.47 0.54 0.50 0.38 0.45 0.54 0.47 -
P/RPS 15.32 9.76 3.08 1.47 1.86 1.99 2.61 224.34%
P/EPS -29.10 -53.26 47.26 8.11 10.21 11.01 24.01 -
EY -3.44 -1.88 2.12 12.32 9.80 9.08 4.17 -
DY 0.08 0.07 0.00 0.00 0.14 0.13 0.20 -45.62%
P/NAPS 0.42 0.48 0.45 0.34 0.40 0.48 0.44 -3.04%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 25/03/04 24/12/03 26/09/03 24/06/03 28/03/03 31/12/02 30/09/02 -
Price 0.57 0.49 0.47 0.43 0.38 0.43 0.40 -
P/RPS 18.58 8.86 2.89 1.66 1.57 1.59 2.22 310.62%
P/EPS -35.30 -48.33 44.43 9.18 8.62 8.77 20.43 -
EY -2.83 -2.07 2.25 10.89 11.60 11.41 4.89 -
DY 0.07 0.08 0.00 0.00 0.17 0.17 0.23 -54.65%
P/NAPS 0.51 0.44 0.43 0.39 0.34 0.38 0.37 23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment