[PTGTIN] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -47.01%
YoY- 893.46%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 28,526 27,985 27,997 29,681 14,973 18,980 9,531 107.54%
PBT -4,671 -3,353 -788 -484 1,320 1,374 -891 201.47%
Tax -5,943 -5,950 9,170 9,137 15,010 15,307 251 -
NP -10,614 -9,303 8,382 8,653 16,330 16,681 -640 549.21%
-
NP to SH -10,614 -9,303 8,382 8,653 16,330 16,681 -640 549.21%
-
Tax Rate - - - - -1,137.12% -1,114.05% - -
Total Cost 39,140 37,288 19,615 21,028 -1,357 2,299 10,171 145.36%
-
Net Worth 364,185 368,825 366,393 369,438 359,700 376,612 360,779 0.62%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 364,185 368,825 366,393 369,438 359,700 376,612 360,779 0.62%
NOSH 343,571 344,696 342,424 345,269 330,000 345,515 343,600 -0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -37.21% -33.24% 29.94% 29.15% 109.06% 87.89% -6.71% -
ROE -2.91% -2.52% 2.29% 2.34% 4.54% 4.43% -0.18% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.30 8.12 8.18 8.60 4.54 5.49 2.77 107.70%
EPS -3.09 -2.70 2.45 2.51 4.95 4.83 -0.19 540.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.07 1.07 1.09 1.09 1.05 0.63%
Adjusted Per Share Value based on latest NOSH - 345,269
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.24 8.09 8.09 8.58 4.33 5.48 2.75 107.70%
EPS -3.07 -2.69 2.42 2.50 4.72 4.82 -0.18 561.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0522 1.0657 1.0586 1.0674 1.0393 1.0882 1.0424 0.62%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.295 0.28 0.27 0.31 0.24 0.28 0.31 -
P/RPS 3.55 3.45 3.30 3.61 5.29 5.10 11.18 -53.42%
P/EPS -9.55 -10.37 11.03 12.37 4.85 5.80 -166.43 -85.09%
EY -10.47 -9.64 9.07 8.08 20.62 17.24 -0.60 571.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.25 0.29 0.22 0.26 0.30 -4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 29/08/13 28/05/13 22/02/13 28/11/12 29/08/12 - -
Price 0.30 0.285 0.335 0.235 0.24 0.25 0.00 -
P/RPS 3.61 3.51 4.10 2.73 5.29 4.55 0.00 -
P/EPS -9.71 -10.56 13.69 9.38 4.85 5.18 0.00 -
EY -10.30 -9.47 7.31 10.66 20.62 19.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.31 0.22 0.22 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment