[PTGTIN] QoQ TTM Result on 31-Mar-2013 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -3.13%
YoY- 1409.69%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 18,726 28,526 27,985 27,997 29,681 14,973 18,980 -0.89%
PBT -7,485 -4,671 -3,353 -788 -484 1,320 1,374 -
Tax 454 -5,943 -5,950 9,170 9,137 15,010 15,307 -90.35%
NP -7,031 -10,614 -9,303 8,382 8,653 16,330 16,681 -
-
NP to SH -7,031 -10,614 -9,303 8,382 8,653 16,330 16,681 -
-
Tax Rate - - - - - -1,137.12% -1,114.05% -
Total Cost 25,757 39,140 37,288 19,615 21,028 -1,357 2,299 398.49%
-
Net Worth 367,298 364,185 368,825 366,393 369,438 359,700 376,612 -1.65%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 367,298 364,185 368,825 366,393 369,438 359,700 376,612 -1.65%
NOSH 346,507 343,571 344,696 342,424 345,269 330,000 345,515 0.19%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -37.55% -37.21% -33.24% 29.94% 29.15% 109.06% 87.89% -
ROE -1.91% -2.91% -2.52% 2.29% 2.34% 4.54% 4.43% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 5.40 8.30 8.12 8.18 8.60 4.54 5.49 -1.09%
EPS -2.03 -3.09 -2.70 2.45 2.51 4.95 4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.07 1.07 1.07 1.09 1.09 -1.83%
Adjusted Per Share Value based on latest NOSH - 342,424
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 5.41 8.24 8.09 8.09 8.58 4.33 5.48 -0.85%
EPS -2.03 -3.07 -2.69 2.42 2.50 4.72 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0612 1.0522 1.0657 1.0586 1.0674 1.0393 1.0882 -1.65%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.295 0.295 0.28 0.27 0.31 0.24 0.28 -
P/RPS 5.46 3.55 3.45 3.30 3.61 5.29 5.10 4.63%
P/EPS -14.54 -9.55 -10.37 11.03 12.37 4.85 5.80 -
EY -6.88 -10.47 -9.64 9.07 8.08 20.62 17.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.26 0.25 0.29 0.22 0.26 5.05%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 21/02/14 26/11/13 29/08/13 28/05/13 22/02/13 28/11/12 29/08/12 -
Price 0.305 0.30 0.285 0.335 0.235 0.24 0.25 -
P/RPS 5.64 3.61 3.51 4.10 2.73 5.29 4.55 15.34%
P/EPS -15.03 -9.71 -10.56 13.69 9.38 4.85 5.18 -
EY -6.65 -10.30 -9.47 7.31 10.66 20.62 19.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.27 0.31 0.22 0.22 0.23 16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment