[SDRED] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -26.01%
YoY- 113.69%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 75,547 103,297 123,023 158,811 161,877 144,196 153,548 -37.75%
PBT -160 12,525 3,198 3,378 6,574 -9,507 -23,179 -96.40%
Tax -4,157 -5,366 -788 -650 -2,887 -3,376 -176 727.99%
NP -4,317 7,159 2,410 2,728 3,687 -12,883 -23,355 -67.65%
-
NP to SH -4,317 7,159 2,410 2,728 3,687 -12,883 -23,355 -67.65%
-
Tax Rate - 42.84% 24.64% 19.24% 43.92% - - -
Total Cost 79,864 96,138 120,613 156,083 158,190 157,079 176,903 -41.23%
-
Net Worth 840,068 843,560 854,682 853,617 855,194 845,776 832,950 0.57%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 840,068 843,560 854,682 853,617 855,194 845,776 832,950 0.57%
NOSH 426,128 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -5.71% 6.93% 1.96% 1.72% 2.28% -8.93% -15.21% -
ROE -0.51% 0.85% 0.28% 0.32% 0.43% -1.52% -2.80% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.73 24.24 28.87 37.27 37.99 33.84 36.03 -37.75%
EPS -1.01 1.68 0.57 0.64 0.87 -3.02 -5.48 -67.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9714 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 0.57%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.73 24.24 28.87 37.27 37.99 33.84 36.03 -37.75%
EPS -1.01 1.68 0.57 0.64 0.87 -3.02 -5.48 -67.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9714 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 0.57%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.515 0.555 0.59 0.665 0.52 0.545 -
P/RPS 2.54 2.12 1.92 1.58 1.75 1.54 1.51 41.57%
P/EPS -44.42 30.65 98.13 92.16 76.86 -17.20 -9.94 172.05%
EY -2.25 3.26 1.02 1.09 1.30 -5.81 -10.06 -63.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.28 0.29 0.33 0.26 0.28 -12.32%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 23/11/21 23/08/21 31/05/21 25/02/21 -
Price 0.45 0.50 0.555 0.58 0.62 0.715 0.525 -
P/RPS 2.54 2.06 1.92 1.56 1.63 2.11 1.46 44.79%
P/EPS -44.42 29.76 98.13 90.60 71.66 -23.65 -9.58 178.84%
EY -2.25 3.36 1.02 1.10 1.40 -4.23 -10.44 -64.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.28 0.29 0.31 0.36 0.27 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment