[SDRED] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -160.3%
YoY- -217.09%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 138,513 104,686 76,070 75,547 103,297 123,023 158,811 -8.72%
PBT 12,614 7,305 4,690 -160 12,525 3,198 3,378 140.88%
Tax -6,499 -8,689 -6,135 -4,157 -5,366 -788 -650 364.76%
NP 6,115 -1,384 -1,445 -4,317 7,159 2,410 2,728 71.36%
-
NP to SH 6,115 -1,384 -1,445 -4,317 7,159 2,410 2,728 71.36%
-
Tax Rate 51.52% 118.95% 130.81% - 42.84% 24.64% 19.24% -
Total Cost 132,398 106,070 77,515 79,864 96,138 120,613 156,083 -10.40%
-
Net Worth 85,766,784 84,842,087 848,165 840,068 843,560 854,682 853,617 2067.32%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 10,653 - - - - - - -
Div Payout % 174.21% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 85,766,784 84,842,087 848,165 840,068 843,560 854,682 853,617 2067.32%
NOSH 426,128 426,128 426,128 426,128 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.41% -1.32% -1.90% -5.71% 6.93% 1.96% 1.72% -
ROE 0.01% 0.00% -0.17% -0.51% 0.85% 0.28% 0.32% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.51 24.57 17.85 17.73 24.24 28.87 37.27 -8.71%
EPS 1.44 -0.32 -0.34 -1.01 1.68 0.57 0.64 71.79%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 201.27 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2067.32%
Adjusted Per Share Value based on latest NOSH - 426,128
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.51 24.57 17.85 17.73 24.24 28.87 37.27 -8.71%
EPS 1.44 -0.32 -0.34 -1.01 1.68 0.57 0.64 71.79%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 201.27 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2067.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.44 0.435 0.43 0.45 0.515 0.555 0.59 -
P/RPS 1.35 1.77 2.41 2.54 2.12 1.92 1.58 -9.96%
P/EPS 30.66 -133.93 -126.81 -44.42 30.65 98.13 92.16 -52.01%
EY 3.26 -0.75 -0.79 -2.25 3.26 1.02 1.09 107.72%
DY 5.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.22 0.23 0.26 0.28 0.29 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 25/11/22 25/08/22 26/05/22 24/02/22 23/11/21 -
Price 0.42 0.43 0.41 0.45 0.50 0.555 0.58 -
P/RPS 1.29 1.75 2.30 2.54 2.06 1.92 1.56 -11.91%
P/EPS 29.27 -132.40 -120.91 -44.42 29.76 98.13 90.60 -52.94%
EY 3.42 -0.76 -0.83 -2.25 3.36 1.02 1.10 113.16%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.23 0.25 0.28 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment