[SDRED] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 66.53%
YoY- -152.97%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 175,953 138,513 104,686 76,070 75,547 103,297 123,023 27.02%
PBT 24,009 12,614 7,305 4,690 -160 12,525 3,198 284.82%
Tax -6,750 -6,499 -8,689 -6,135 -4,157 -5,366 -788 320.30%
NP 17,259 6,115 -1,384 -1,445 -4,317 7,159 2,410 272.87%
-
NP to SH 17,259 6,115 -1,384 -1,445 -4,317 7,159 2,410 272.87%
-
Tax Rate 28.11% 51.52% 118.95% 130.81% - 42.84% 24.64% -
Total Cost 158,694 132,398 106,070 77,515 79,864 96,138 120,613 20.13%
-
Net Worth 871,857 85,766,784 84,842,087 848,165 840,068 843,560 854,682 1.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,653 10,653 - - - - - -
Div Payout % 61.73% 174.21% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 871,857 85,766,784 84,842,087 848,165 840,068 843,560 854,682 1.33%
NOSH 426,128 426,128 426,128 426,128 426,128 426,127 426,127 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.81% 4.41% -1.32% -1.90% -5.71% 6.93% 1.96% -
ROE 1.98% 0.01% 0.00% -0.17% -0.51% 0.85% 0.28% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.29 32.51 24.57 17.85 17.73 24.24 28.87 27.02%
EPS 4.05 1.44 -0.32 -0.34 -1.01 1.68 0.57 270.91%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.046 201.27 199.10 1.9904 1.9714 1.9796 2.0057 1.33%
Adjusted Per Share Value based on latest NOSH - 426,128
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.29 32.51 24.57 17.85 17.73 24.24 28.87 27.02%
EPS 4.05 1.44 -0.32 -0.34 -1.01 1.68 0.57 270.91%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.046 201.27 199.10 1.9904 1.9714 1.9796 2.0057 1.33%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.435 0.44 0.435 0.43 0.45 0.515 0.555 -
P/RPS 1.05 1.35 1.77 2.41 2.54 2.12 1.92 -33.19%
P/EPS 10.74 30.66 -133.93 -126.81 -44.42 30.65 98.13 -77.21%
EY 9.31 3.26 -0.75 -0.79 -2.25 3.26 1.02 338.52%
DY 5.75 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.22 0.23 0.26 0.28 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 30/05/23 27/02/23 25/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.57 0.42 0.43 0.41 0.45 0.50 0.555 -
P/RPS 1.38 1.29 1.75 2.30 2.54 2.06 1.92 -19.80%
P/EPS 14.07 29.27 -132.40 -120.91 -44.42 29.76 98.13 -72.70%
EY 7.11 3.42 -0.76 -0.83 -2.25 3.36 1.02 266.20%
DY 4.39 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.21 0.23 0.25 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment