[TALAMT] QoQ TTM Result on 31-Dec-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -65.33%
YoY- -65.33%
Quarter Report
View:
Show?
TTM Result
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Revenue 35,256 38,996 20,599 10,764 47,004 11,240 57,059 -40.81%
PBT -36,250 -22,158 24,593 7,259 20,830 30,537 16,596 -
Tax -4 7 -1 1 -805 -4 -1,154 -99.79%
NP -36,254 -22,151 24,592 7,260 20,025 30,533 15,442 -
-
NP to SH -35,669 -21,553 25,287 7,578 21,860 30,911 17,147 -
-
Tax Rate - - 0.00% -0.01% 3.86% 0.01% 6.95% -
Total Cost 71,510 61,147 -3,993 3,504 26,979 -19,293 41,617 80.36%
-
Net Worth 354,143 361,869 382,903 0 389,772 0 389,342 -9.80%
Dividend
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Net Worth 354,143 361,869 382,903 0 389,772 0 389,342 -9.80%
NOSH 4,295,279 4,295,279 4,295,279 4,292,644 4,295,279 4,292,644 4,295,279 0.00%
Ratio Analysis
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
NP Margin -102.83% -56.80% 119.38% 67.45% 42.60% 271.65% 27.06% -
ROE -10.07% -5.96% 6.60% 0.00% 5.61% 0.00% 4.40% -
Per Share
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 0.82 0.91 0.48 0.25 1.09 0.26 1.33 -40.95%
EPS -0.83 -0.50 0.59 0.18 0.51 0.72 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0843 0.0892 0.00 0.0908 0.00 0.0907 -9.80%
Adjusted Per Share Value based on latest NOSH - 4,292,644
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 0.75 0.83 0.44 0.23 0.99 0.24 1.21 -40.61%
EPS -0.76 -0.46 0.54 0.16 0.46 0.65 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0766 0.0811 0.00 0.0825 0.00 0.0824 -9.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 -
Price 0.025 0.02 0.03 0.035 0.03 0.035 0.04 -
P/RPS 3.04 2.20 6.25 13.96 2.74 13.37 3.01 1.08%
P/EPS -3.01 -3.98 5.09 19.83 5.89 4.86 10.01 -
EY -33.24 -25.10 19.64 5.04 16.97 20.57 9.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.34 0.00 0.33 0.00 0.44 -34.11%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 28/08/20 30/06/20 17/03/20 - 20/12/19 - 27/09/19 -
Price 0.035 0.025 0.02 0.00 0.035 0.00 0.035 -
P/RPS 4.26 2.75 4.17 0.00 3.20 0.00 2.63 69.12%
P/EPS -4.21 -4.98 3.40 0.00 6.87 0.00 8.76 -
EY -23.74 -20.08 29.45 0.00 14.55 0.00 11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.30 0.22 0.00 0.39 0.00 0.39 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment