[TALAMT] QoQ TTM Result on 31-Oct-2019 [#3]

Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -29.28%
YoY- 211.08%
Quarter Report
View:
Show?
TTM Result
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Revenue 38,996 20,599 10,764 47,004 11,240 57,059 5,777 1161.04%
PBT -22,158 24,593 7,259 20,830 30,537 16,596 23,918 -
Tax 7 -1 1 -805 -4 -1,154 -8 -
NP -22,151 24,592 7,260 20,025 30,533 15,442 23,910 -
-
NP to SH -21,553 25,287 7,578 21,860 30,911 17,147 24,137 -
-
Tax Rate - 0.00% -0.01% 3.86% 0.01% 6.95% 0.03% -
Total Cost 61,147 -3,993 3,504 26,979 -19,293 41,617 -18,133 -
-
Net Worth 361,869 382,903 0 389,772 0 389,342 0 -
Dividend
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Net Worth 361,869 382,903 0 389,772 0 389,342 0 -
NOSH 4,295,279 4,295,279 4,292,644 4,295,279 4,292,644 4,295,279 4,217,644 2.45%
Ratio Analysis
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
NP Margin -56.80% 119.38% 67.45% 42.60% 271.65% 27.06% 413.88% -
ROE -5.96% 6.60% 0.00% 5.61% 0.00% 4.40% 0.00% -
Per Share
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 0.91 0.48 0.25 1.09 0.26 1.33 0.14 1099.38%
EPS -0.50 0.59 0.18 0.51 0.72 0.40 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0892 0.00 0.0908 0.00 0.0907 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 0.83 0.44 0.23 0.99 0.24 1.21 0.12 1202.48%
EPS -0.46 0.54 0.16 0.46 0.65 0.36 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.0811 0.00 0.0825 0.00 0.0824 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 28/06/19 -
Price 0.02 0.03 0.035 0.03 0.035 0.04 0.04 -
P/RPS 2.20 6.25 13.96 2.74 13.37 3.01 29.20 -96.76%
P/EPS -3.98 5.09 19.83 5.89 4.86 10.01 6.99 -
EY -25.10 19.64 5.04 16.97 20.57 9.99 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.00 0.33 0.00 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 30/06/20 17/03/20 - 20/12/19 - 27/09/19 - -
Price 0.025 0.02 0.00 0.035 0.00 0.035 0.00 -
P/RPS 2.75 4.17 0.00 3.20 0.00 2.63 0.00 -
P/EPS -4.98 3.40 0.00 6.87 0.00 8.76 0.00 -
EY -20.08 29.45 0.00 14.55 0.00 11.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.00 0.39 0.00 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment