[TALAMT] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -47.04%
YoY- -9.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 215,597 253,714 322,011 297,569 311,773 301,278 268,265 -13.59%
PBT 15,330 17,245 23,703 24,518 50,812 60,563 49,717 -54.45%
Tax -6,979 -8,223 -3,157 2,769 2,889 152 -4,609 31.96%
NP 8,351 9,022 20,546 27,287 53,701 60,715 45,108 -67.61%
-
NP to SH 7,637 8,313 21,639 29,759 56,192 59,105 41,066 -67.51%
-
Tax Rate 45.53% 47.68% 13.32% -11.29% -5.69% -0.25% 9.27% -
Total Cost 207,246 244,692 301,465 270,282 258,072 240,563 223,157 -4.82%
-
Net Worth 678,166 473,321 401,200 0 396,484 391,963 373,284 49.05%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 678,166 473,321 401,200 0 396,484 391,963 373,284 49.05%
NOSH 2,608,333 1,972,173 1,180,000 1,950,000 1,723,846 643,580 643,593 154.84%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 3.87% 3.56% 6.38% 9.17% 17.22% 20.15% 16.81% -
ROE 1.13% 1.76% 5.39% 0.00% 14.17% 15.08% 11.00% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 8.27 12.86 27.29 15.26 18.09 46.89 41.68 -66.08%
EPS 0.29 0.42 1.83 1.53 3.26 9.20 6.38 -87.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.34 0.00 0.23 0.61 0.58 -41.51%
Adjusted Per Share Value based on latest NOSH - 1,950,000
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 4.56 5.37 6.82 6.30 6.60 6.38 5.68 -13.65%
EPS 0.16 0.18 0.46 0.63 1.19 1.25 0.87 -67.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1435 0.1002 0.0849 0.00 0.0839 0.083 0.079 49.03%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.14 0.12 0.09 0.09 0.10 0.05 0.05 -
P/RPS 1.69 0.93 0.33 0.59 0.55 0.11 0.12 486.01%
P/EPS 47.82 28.47 4.91 5.90 3.07 0.54 0.78 1466.57%
EY 2.09 3.51 20.38 16.96 32.60 183.97 127.61 -93.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.26 0.00 0.43 0.08 0.09 231.27%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 -
Price 0.12 0.12 0.09 0.09 0.10 0.05 0.04 -
P/RPS 1.45 0.93 0.33 0.59 0.55 0.11 0.10 497.54%
P/EPS 40.98 28.47 4.91 5.90 3.07 0.54 0.63 1529.82%
EY 2.44 3.51 20.38 16.96 32.60 183.97 159.52 -93.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.26 0.00 0.43 0.08 0.07 252.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment