[TALAMT] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -39.49%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 54,346 37,013 50,680 74,724 50,282 54,713 104,109 -10.25%
PBT -2,040 -28,329 -76,209 6,953 7,768 2,451 -8,575 -21.26%
Tax 269 313 -7,129 -5,465 461 -2,433 3,537 -34.88%
NP -1,771 -28,016 -83,338 1,488 8,229 18 -5,038 -15.97%
-
NP to SH -330 -29,262 -83,289 118 8,238 1 -4,803 -35.97%
-
Tax Rate - - - 78.60% -5.93% 99.27% - -
Total Cost 56,117 65,029 134,018 73,236 42,053 54,695 109,147 -10.48%
-
Net Worth 462,000 632,691 724,252 401,200 373,284 357,411 309,667 6.88%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 462,000 632,691 724,252 401,200 373,284 357,411 309,667 6.88%
NOSH 3,300,000 3,954,324 3,017,717 1,180,000 643,593 638,235 631,973 31.68%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -3.26% -75.69% -164.44% 1.99% 16.37% 0.03% -4.84% -
ROE -0.07% -4.63% -11.50% 0.03% 2.21% 0.00% -1.55% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 1.65 0.94 1.68 6.33 7.81 8.57 16.47 -31.82%
EPS -0.01 -0.74 -2.76 0.01 1.28 0.00 -0.76 -51.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.24 0.34 0.58 0.56 0.49 -18.82%
Adjusted Per Share Value based on latest NOSH - 1,180,000
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 1.15 0.78 1.07 1.58 1.06 1.16 2.20 -10.23%
EPS -0.01 -0.62 -1.76 0.00 0.17 0.00 -0.10 -31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.1339 0.1533 0.0849 0.079 0.0757 0.0655 6.90%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.05 0.06 0.09 0.09 0.05 0.10 0.06 -
P/RPS 3.04 6.41 5.36 1.42 0.64 1.17 0.36 42.65%
P/EPS -500.00 -8.11 -3.26 900.00 3.91 63,823.53 -7.89 99.54%
EY -0.20 -12.33 -30.67 0.11 25.60 0.00 -12.67 -49.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.09 0.18 0.12 20.07%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 27/12/12 29/12/11 30/12/10 14/12/09 30/12/08 14/12/07 11/12/06 -
Price 0.05 0.06 0.09 0.09 0.04 0.09 0.06 -
P/RPS 3.04 6.41 5.36 1.42 0.51 1.05 0.36 42.65%
P/EPS -500.00 -8.11 -3.26 900.00 3.13 57,441.18 -7.89 99.54%
EY -0.20 -12.33 -30.67 0.11 32.00 0.00 -12.67 -49.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.07 0.16 0.12 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment