[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -45.65%
YoY- -92.34%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 93,036 250,979 237,462 206,746 245,504 301,278 209,818 -41.93%
PBT 1,324 20,121 12,706 5,154 8,984 60,563 61,853 -92.34%
Tax 4,936 -11,651 -7,474 -282 -40 152 -3,062 -
NP 6,260 8,470 5,232 4,872 8,944 60,715 58,790 -77.62%
-
NP to SH 6,260 7,090 3,405 4,872 8,964 59,105 53,360 -76.12%
-
Tax Rate -372.81% 57.90% 58.82% 5.47% 0.45% -0.25% 4.95% -
Total Cost 86,776 242,509 232,230 201,874 236,560 240,563 151,028 -30.95%
-
Net Worth 678,166 472,666 667,969 655,846 396,484 391,963 372,577 49.24%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 678,166 472,666 667,969 655,846 396,484 391,963 372,577 49.24%
NOSH 2,608,333 1,969,444 1,964,615 1,873,846 1,723,846 643,580 642,375 155.17%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 6.73% 3.37% 2.20% 2.36% 3.64% 20.15% 28.02% -
ROE 0.92% 1.50% 0.51% 0.74% 2.26% 15.08% 14.32% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 3.57 12.74 12.09 11.03 14.24 46.89 32.66 -77.23%
EPS 0.24 0.36 0.17 0.26 0.52 9.39 8.31 -90.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.34 0.35 0.23 0.61 0.58 -41.51%
Adjusted Per Share Value based on latest NOSH - 1,950,000
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.97 5.31 5.03 4.38 5.20 6.38 4.44 -41.91%
EPS 0.13 0.15 0.07 0.10 0.19 1.25 1.13 -76.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1435 0.1001 0.1414 0.1388 0.0839 0.083 0.0789 49.16%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.14 0.12 0.09 0.09 0.10 0.05 0.05 -
P/RPS 3.93 0.94 0.74 0.82 0.70 0.11 0.15 787.42%
P/EPS 58.33 33.33 51.92 34.62 19.23 0.54 0.60 2032.06%
EY 1.71 3.00 1.93 2.89 5.20 183.97 166.13 -95.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.26 0.26 0.43 0.08 0.09 231.27%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 -
Price 0.12 0.12 0.09 0.09 0.10 0.05 0.04 -
P/RPS 3.36 0.94 0.74 0.82 0.70 0.11 0.12 827.73%
P/EPS 50.00 33.33 51.92 34.62 19.23 0.54 0.48 2132.79%
EY 2.00 3.00 1.93 2.89 5.20 183.97 207.67 -95.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.26 0.26 0.43 0.08 0.07 252.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment