[GENP] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 6.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 230,783 257,909 349,968 286,172 230,701 -0.00%
PBT 69,885 173,077 228,641 210,300 193,991 1.03%
Tax -16,251 -13,573 -13,827 -10,265 -5,826 -1.03%
NP 53,634 159,504 214,814 200,035 188,165 1.27%
-
NP to SH 53,634 159,504 214,814 200,035 188,165 1.27%
-
Tax Rate 23.25% 7.84% 6.05% 4.88% 3.00% -
Total Cost 177,149 98,405 135,154 86,137 42,536 -1.42%
-
Net Worth 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 -0.04%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 22,264 37,089 37,089 25,949 25,949 0.15%
Div Payout % 41.51% 23.25% 17.27% 12.97% 13.79% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 -0.04%
NOSH 741,637 741,088 742,663 741,874 741,413 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 23.24% 61.85% 61.38% 69.90% 81.56% -
ROE 4.92% 14.74% 20.09% 18.86% 18.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.12 34.80 47.12 38.57 31.12 0.00%
EPS 7.23 21.52 28.92 26.96 25.38 1.27%
DPS 3.00 5.00 5.00 3.50 3.50 0.15%
NAPS 1.47 1.46 1.4398 1.43 1.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 741,874
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.73 28.76 39.02 31.91 25.72 -0.00%
EPS 5.98 17.78 23.95 22.30 20.98 1.27%
DPS 2.48 4.14 4.14 2.89 2.89 0.15%
NAPS 1.2156 1.2064 1.1922 1.1829 1.1656 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.82 1.00 1.18 1.41 0.00 -
P/RPS 2.64 2.87 2.50 3.66 0.00 -100.00%
P/EPS 11.34 4.65 4.08 5.23 0.00 -100.00%
EY 8.82 21.52 24.51 19.12 0.00 -100.00%
DY 3.66 5.00 4.24 2.48 0.00 -100.00%
P/NAPS 0.56 0.68 0.82 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/02/01 29/11/00 24/08/00 - - -
Price 0.91 0.95 1.26 0.00 0.00 -
P/RPS 2.92 2.73 2.67 0.00 0.00 -100.00%
P/EPS 12.58 4.41 4.36 0.00 0.00 -100.00%
EY 7.95 22.66 22.96 0.00 0.00 -100.00%
DY 3.30 5.26 3.97 0.00 0.00 -100.00%
P/NAPS 0.62 0.65 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment