[GENP] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -89.99%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,640 52,876 63,796 55,471 85,766 144,935 0 -100.00%
PBT 16,663 18,572 18,341 16,309 119,855 74,136 0 -100.00%
Tax -3,981 -4,269 -3,562 -4,439 -1,303 -4,523 0 -100.00%
NP 12,682 14,303 14,779 11,870 118,552 69,613 0 -100.00%
-
NP to SH 12,682 14,303 14,779 11,870 118,552 69,613 0 -100.00%
-
Tax Rate 23.89% 22.99% 19.42% 27.22% 1.09% 6.10% - -
Total Cost 45,958 38,573 49,017 43,601 -32,786 75,322 0 -100.00%
-
Net Worth 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 948,931 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 11,124 - 11,139 - 25,949 - - -100.00%
Div Payout % 87.72% - 75.38% - 21.89% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,090,207 1,081,988 1,069,286 1,060,881 1,045,392 948,931 0 -100.00%
NOSH 741,637 741,088 742,663 741,874 741,413 741,352 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.63% 27.05% 23.17% 21.40% 138.23% 48.03% 0.00% -
ROE 1.16% 1.32% 1.38% 1.12% 11.34% 7.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.91 7.13 8.59 7.48 11.57 19.55 0.00 -100.00%
EPS 1.71 1.93 1.99 1.60 15.99 9.39 0.00 -100.00%
DPS 1.50 0.00 1.50 0.00 3.50 0.00 0.00 -100.00%
NAPS 1.47 1.46 1.4398 1.43 1.41 1.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,874
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.53 5.89 7.11 6.18 9.56 16.15 0.00 -100.00%
EPS 1.41 1.59 1.65 1.32 13.21 7.76 0.00 -100.00%
DPS 1.24 0.00 1.24 0.00 2.89 0.00 0.00 -100.00%
NAPS 1.2149 1.2057 1.1916 1.1822 1.165 1.0575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.82 1.00 1.18 1.41 0.00 0.00 0.00 -
P/RPS 10.37 14.02 13.74 18.86 0.00 0.00 0.00 -100.00%
P/EPS 47.95 51.81 59.30 88.13 0.00 0.00 0.00 -100.00%
EY 2.09 1.93 1.69 1.13 0.00 0.00 0.00 -100.00%
DY 1.83 0.00 1.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.68 0.82 0.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 0.91 0.95 1.26 1.28 1.36 0.00 0.00 -
P/RPS 11.51 13.31 14.67 17.12 11.76 0.00 0.00 -100.00%
P/EPS 53.22 49.22 63.32 80.00 8.51 0.00 0.00 -100.00%
EY 1.88 2.03 1.58 1.25 11.76 0.00 0.00 -100.00%
DY 1.65 0.00 1.19 0.00 2.57 0.00 0.00 -100.00%
P/NAPS 0.62 0.65 0.88 0.90 0.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment