[GNEALY] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 299,893 212,597 142,087 73,893 0 -100.00%
PBT 29,225 24,850 10,502 -136 0 -100.00%
Tax 27,631 27,631 -1,985 136 0 -100.00%
NP 56,856 52,481 8,517 0 0 -100.00%
-
NP to SH 50,764 46,389 2,425 -6,092 0 -100.00%
-
Tax Rate -94.55% -111.19% 18.90% - - -
Total Cost 243,037 160,116 133,570 73,893 0 -100.00%
-
Net Worth 459,035 490,443 485,074 476,078 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,133 - - - - -100.00%
Div Payout % 2.23% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 459,035 490,443 485,074 476,078 0 -100.00%
NOSH 113,341 109,964 112,807 112,814 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 18.96% 24.69% 5.99% 0.00% 0.00% -
ROE 11.06% 9.46% 0.50% -1.28% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 264.59 193.33 125.95 65.50 0.00 -100.00%
EPS 44.79 42.19 2.15 -5.40 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.05 4.46 4.30 4.22 4.28 0.05%
Adjusted Per Share Value based on latest NOSH - 112,814
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 262.80 186.30 124.51 64.75 0.00 -100.00%
EPS 44.49 40.65 2.13 -5.34 0.00 -100.00%
DPS 0.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.0226 4.2979 4.2508 4.172 4.28 0.06%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.76 3.28 0.00 0.00 0.00 -
P/RPS 1.04 1.70 0.00 0.00 0.00 -100.00%
P/EPS 6.16 7.78 0.00 0.00 0.00 -100.00%
EY 16.23 12.86 0.00 0.00 0.00 -100.00%
DY 0.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 2.35 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.25 0.00 0.00 0.00 0.00 -100.00%
EY 19.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment