[GNEALY] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 30.82%
YoY- -170.66%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,635 49,378 43,563 38,962 35,557 112,620 173,181 -50.96%
PBT 20,439 -19,825 -30,289 -32,731 -46,418 -8,023 7,147 101.86%
Tax -6,667 30,313 33,101 33,628 46,418 12,398 41,192 -
NP 13,772 10,488 2,812 897 0 4,375 48,339 -56.80%
-
NP to SH 13,772 -20,128 -28,979 -31,037 -44,863 -9,872 35,267 -46.66%
-
Tax Rate 32.62% - - - - - -576.35% -
Total Cost 45,863 38,890 40,751 38,065 35,557 108,245 124,842 -48.79%
-
Net Worth 460,672 461,942 346,293 343,928 455,663 452,720 469,516 -1.26%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 5,758 1,153 1,153 1,153 1,153 1,133 1,133 196.47%
Div Payout % 41.81% 0.00% 0.00% 0.00% 0.00% 0.00% 3.21% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 460,672 461,942 346,293 343,928 455,663 452,720 469,516 -1.26%
NOSH 115,168 115,485 115,431 114,642 115,357 115,196 119,166 -2.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 23.09% 21.24% 6.46% 2.30% 0.00% 3.88% 27.91% -
ROE 2.99% -4.36% -8.37% -9.02% -9.85% -2.18% 7.51% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 51.78 42.76 37.74 33.99 30.82 97.76 145.33 -49.83%
EPS 11.96 -17.43 -25.11 -27.07 -38.89 -8.57 29.59 -45.42%
DPS 5.00 1.00 1.00 1.01 1.00 0.98 0.95 203.49%
NAPS 4.00 4.00 3.00 3.00 3.95 3.93 3.94 1.01%
Adjusted Per Share Value based on latest NOSH - 114,642
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 52.26 43.27 38.18 34.14 31.16 98.69 151.76 -50.96%
EPS 12.07 -17.64 -25.39 -27.20 -39.31 -8.65 30.91 -46.66%
DPS 5.05 1.01 1.01 1.01 1.01 0.99 0.99 197.21%
NAPS 4.037 4.0481 3.0346 3.0139 3.9931 3.9673 4.1145 -1.26%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.83 1.61 1.60 1.18 1.18 1.10 2.10 -
P/RPS 3.53 3.77 4.24 3.47 3.83 1.13 1.45 81.26%
P/EPS 15.30 -9.24 -6.37 -4.36 -3.03 -12.84 7.10 67.07%
EY 6.53 -10.83 -15.69 -22.94 -32.96 -7.79 14.09 -40.19%
DY 2.73 0.62 0.62 0.85 0.85 0.89 0.45 233.73%
P/NAPS 0.46 0.40 0.53 0.39 0.30 0.28 0.53 -9.03%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 29/05/02 26/02/02 19/11/01 28/08/01 28/05/01 22/02/01 -
Price 1.90 1.80 1.52 1.55 1.45 1.24 1.58 -
P/RPS 3.67 4.21 4.03 4.56 4.70 1.27 1.09 125.14%
P/EPS 15.89 -10.33 -6.05 -5.73 -3.73 -14.47 5.34 107.29%
EY 6.29 -9.68 -16.52 -17.47 -26.82 -6.91 18.73 -51.78%
DY 2.63 0.56 0.66 0.65 0.69 0.79 0.60 168.56%
P/NAPS 0.48 0.45 0.51 0.52 0.37 0.32 0.40 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment