[TANCO] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 9.46%
YoY- 14.3%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 94,742 81,700 63,648 34,973 14,325 7,081 4,804 633.94%
PBT 23,283 12,037 2,942 -11,673 -12,887 -15,298 -13,943 -
Tax -1,008 16 -66 -66 -66 1 -6 2973.37%
NP 22,275 12,053 2,876 -11,739 -12,953 -15,297 -13,949 -
-
NP to SH 19,800 12,022 3,007 -11,593 -12,804 -15,178 -13,887 -
-
Tax Rate 4.33% -0.13% 2.24% - - - - -
Total Cost 72,467 69,647 60,772 46,712 27,278 22,378 18,753 146.86%
-
Net Worth 240,035 214,827 190,141 175,134 172,093 165,036 160,700 30.76%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 240,035 214,827 190,141 175,134 172,093 165,036 160,700 30.76%
NOSH 1,922,298 1,855,038 1,782,232 1,766,607 1,741,786 1,739,286 1,665,294 10.06%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 23.51% 14.75% 4.52% -33.57% -90.42% -216.03% -290.36% -
ROE 8.25% 5.60% 1.58% -6.62% -7.44% -9.20% -8.64% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.24 4.54 3.59 1.98 0.85 0.42 0.29 592.24%
EPS 1.10 0.67 0.17 -0.66 -0.76 -0.90 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.1193 0.1072 0.0993 0.1025 0.0983 0.0965 23.79%
Adjusted Per Share Value based on latest NOSH - 1,766,607
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.35 3.75 2.92 1.61 0.66 0.33 0.22 635.22%
EPS 0.91 0.55 0.14 -0.53 -0.59 -0.70 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.0987 0.0873 0.0805 0.0791 0.0758 0.0738 30.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.575 0.455 0.335 0.305 0.285 0.35 0.24 -
P/RPS 10.97 10.03 9.34 15.38 33.40 82.98 83.20 -74.19%
P/EPS 52.49 68.15 197.60 -46.40 -37.37 -38.71 -28.78 -
EY 1.91 1.47 0.51 -2.16 -2.68 -2.58 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 3.81 3.13 3.07 2.78 3.56 2.49 44.75%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 22/02/23 29/11/22 29/08/22 25/05/22 25/02/22 -
Price 0.555 0.50 0.445 0.385 0.235 0.32 0.17 -
P/RPS 10.59 11.02 12.40 19.42 27.54 75.87 58.93 -68.25%
P/EPS 50.66 74.89 262.49 -58.57 -30.82 -35.40 -20.39 -
EY 1.97 1.34 0.38 -1.71 -3.25 -2.83 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 4.19 4.15 3.88 2.29 3.26 1.76 78.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment