[TANCO] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 15.64%
YoY- 1.42%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 81,700 63,648 34,973 14,325 7,081 4,804 4,426 599.70%
PBT 12,037 2,942 -11,673 -12,887 -15,298 -13,943 -13,553 -
Tax 16 -66 -66 -66 1 -6 -6 -
NP 12,053 2,876 -11,739 -12,953 -15,297 -13,949 -13,559 -
-
NP to SH 12,022 3,007 -11,593 -12,804 -15,178 -13,887 -13,528 -
-
Tax Rate -0.13% 2.24% - - - - - -
Total Cost 69,647 60,772 46,712 27,278 22,378 18,753 17,985 146.80%
-
Net Worth 214,827 190,141 175,134 172,093 165,036 160,700 162,997 20.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 214,827 190,141 175,134 172,093 165,036 160,700 162,997 20.22%
NOSH 1,855,038 1,782,232 1,766,607 1,741,786 1,739,286 1,665,294 1,672,685 7.14%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.75% 4.52% -33.57% -90.42% -216.03% -290.36% -306.35% -
ROE 5.60% 1.58% -6.62% -7.44% -9.20% -8.64% -8.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.54 3.59 1.98 0.85 0.42 0.29 0.27 557.46%
EPS 0.67 0.17 -0.66 -0.76 -0.90 -0.83 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1072 0.0993 0.1025 0.0983 0.0965 0.0982 13.86%
Adjusted Per Share Value based on latest NOSH - 1,741,786
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.75 2.92 1.61 0.66 0.33 0.22 0.20 607.03%
EPS 0.55 0.14 -0.53 -0.59 -0.70 -0.64 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0873 0.0804 0.079 0.0758 0.0738 0.0748 20.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.455 0.335 0.305 0.285 0.35 0.24 0.245 -
P/RPS 10.03 9.34 15.38 33.40 82.98 83.20 91.88 -77.18%
P/EPS 68.15 197.60 -46.40 -37.37 -38.71 -28.78 -30.06 -
EY 1.47 0.51 -2.16 -2.68 -2.58 -3.47 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 3.13 3.07 2.78 3.56 2.49 2.49 32.81%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 22/02/23 29/11/22 29/08/22 25/05/22 25/02/22 30/11/21 -
Price 0.50 0.445 0.385 0.235 0.32 0.17 0.235 -
P/RPS 11.02 12.40 19.42 27.54 75.87 58.93 88.13 -75.02%
P/EPS 74.89 262.49 -58.57 -30.82 -35.40 -20.39 -28.83 -
EY 1.34 0.38 -1.71 -3.25 -2.83 -4.91 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.15 3.88 2.29 3.26 1.76 2.39 45.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment